Qualcomm Announces First Quarter Fiscal 2010 Results | Page 2 of 15 |
| Revenues: $2.67 billion, up 6 percent year-over-year and down 1 percent sequentially. | ||
| Operating income: $879 million, up 18 percent year-over-year and 47 percent sequentially. | ||
| Net income: $841 million, up 147 percent year-over-year and 5 percent sequentially. | ||
| Diluted earnings per share: $0.50, up 150 percent year-over-year and 4 percent sequentially. | ||
| Effective tax rate: 20 percent for the quarter. Fiscal 2010 estimated tax rate of approximately 21 percent. | ||
| Operating cash flow: $1.24 billion, down 65 percent year-over-year; 46 percent of revenues. | ||
| Return of capital to stockholders: $284 million, or $0.17 per share, of cash dividends paid. |
| Revenues: $2.67 billion, up 6 percent year-over-year and down 1 percent sequentially. | ||
| Operating income: $1.13 billion, up 15 percent year-over-year and 36 percent sequentially. | ||
| Net income: $1.04 billion, up 100 percent year-over-year and 28 percent sequentially. | ||
| Diluted earnings per share: $0.62, up 100 percent year-over-year and 29 percent sequentially. The current quarter excludes $0.03 loss per share attributable to the QSI segment, $0.07 loss per share attributable to certain share-based compensation and $0.02 loss per share attributable to certain tax items. | ||
| Effective tax rate: 21 percent for the quarter. Fiscal 2010 estimated tax rate of approximately 21 to 22 percent. | ||
| Free cash flow: $1.27 billion, down 63 percent year-over-year; 48 percent of revenues (defined as net cash from operating activities less capital expenditures). |
Qualcomm Announces First Quarter Fiscal 2010 Results | Page 3 of 15 |
Share-Based | ||||||||||||||||
($ in millions) | Pro Forma | Compensation | QSI | GAAP | ||||||||||||
First quarter fiscal 2010 |
$ | 503 | $ | 72 | $ | 21 | $ | 596 | ||||||||
As a % of revenues |
19 | % | N/M | 22 | % | |||||||||||
First quarter fiscal 2009 |
$ | 511 | $ | 69 | $ | 24 | $ | 604 | ||||||||
As a % of revenues |
20 | % | N/M | 24 | % | |||||||||||
Year-over-year change ($) |
(2 | %) | 4 | % | (13 | %) | (1 | %) |
N/M | Not Meaningful |
Qualcomm Announces First Quarter Fiscal 2010 Results | Page 4 of 15 |
Share-Based | ||||||||||||||||
($ in millions) | Pro Forma | Compensation | QSI | GAAP | ||||||||||||
First quarter fiscal 2010 |
$ | 272 | $ | 68 | $ | 39 | $ | 379 | ||||||||
As a % of revenues |
10 | % | N/M | 14 | % | |||||||||||
First quarter fiscal 2009 |
$ | 305 | $ | 66 | $ | 42 | $ | 413 | ||||||||
As a % of revenues |
12 | % | N/M | 16 | % | |||||||||||
Year-over-year change ($) |
(11 | %) | 3 | % | (7 | %) | (8 | %) |
Qualcomm Announces First Quarter Fiscal 2010 Results | Page 5 of 15 |
Qualcomm Announces First Quarter Fiscal 2010 Results | Page 6 of 15 |
Q2 FY09 | Current Guidance | |||||||
Results (2) | Q2 FY10 Estimates | |||||||
Pro Forma |
||||||||
Revenues |
$ | 2.45B | $ | 2.40B - $2.60B | ||||
Year-over-year change |
decrease 2% - increase 6% | |||||||
Diluted earnings per share (EPS) |
$ | (0.03 | ) | $ | 0.49 - $0.53 | |||
Year-over-year change |
N/M | |||||||
GAAP |
||||||||
Revenues |
$ | 2.46B | $ | 2.40B - $2.60B | ||||
Year-over-year change |
decrease 2% - increase 6% | |||||||
Diluted EPS |
$ | (0.18 | ) | $ | 0.35 - $0.39 | |||
Year-over-year change |
N/M | |||||||
Diluted EPS attributable to QSI |
$ | (0.03 | ) | $ | (0.05 | ) | ||
Diluted EPS attributable to share-based compensation |
$ | (0.09 | ) | $ | (0.07 | ) | ||
Diluted EPS attributable to certain tax items (3) |
$ | (0.02 | ) | $ | (0.02 | ) | ||
Diluted EPS attributable to in-process R&D |
$ | 0.00 | N/A | |||||
Metrics |
||||||||
MSM shipments |
approx. 69M | approx. 88M - 92M | ||||||
CDMA/WCDMA devices shipped (1) |
approx. 128M* | approx. 144M - 149M* | ||||||
CDMA/WCDMA device wholesale average selling price (1) |
approx. $201* | approx. $179* |
* | Shipments in December quarter, reported in March quarter |
FY 2009 | Prior Guidance | Current Guidance | ||||||||||
Results (2) | FY 2010 Estimates | FY 2010 Estimates | ||||||||||
Pro Forma |
||||||||||||
Revenues |
$ | 10.39B | $ | 10.50B - $11.30B | $ | 10.40B - $11.00B | ||||||
Year-over-year change |
increase 1% - 9% | even - increase 6% | ||||||||||
Diluted EPS |
$ | 1.31 | $ | 2.10 - $2.30 | $ | 2.10 - $2.30 | ||||||
Year-over-year change |
increase 60% - 76% | increase 60% - 76% | ||||||||||
GAAP |
||||||||||||
Revenues |
$ | 10.42B | $ | 10.50B - $11.30B | $ | 10.40B - $11.00B | ||||||
Year-over-year change |
increase 1% - 8% | even - increase 6% | ||||||||||
Diluted EPS |
$ | 0.95 | $ | 1.56 - $1.76 | $ | 1.56 - $1.76 | ||||||
Year-over-year change |
increase 64% - 85% | increase 64% - 85% | ||||||||||
Diluted EPS attributable to QSI |
$ | (0.15 | ) | $ | (0.19 | ) | $ | (0.18 | ) | |||
Diluted EPS attributable to share-based compensation |
$ | (0.27 | ) | $ | (0.28 | ) | $ | (0.28 | ) | |||
Diluted EPS attributable to in-process R&D |
$ | 0.00 | N/A | N/A | ||||||||
Diluted EPS attributable to certain tax items (3) |
$ | 0.07 | $ | (0.07 | ) | $ | (0.08 | ) | ||||
Metrics |
||||||||||||
Fiscal year* CDMA/WCDMA device wholesale average selling price (1) |
approx. $200 | approx. $189 | approx. $181 |
* | Shipments in Sept. to June quarters, reported in Dec. to Sept. quarters |
Prior Guidance | Current Guidance | Prior Guidance | Current Guidance | |||||||||||||
Calendar 2009 | Calendar 2009 | Calendar 2010 | Calendar 2010 | |||||||||||||
CDMA/WCDMA device shipments | Estimates | Estimates | Estimates | Estimates | ||||||||||||
March quarter |
approx. 111M | approx. 111M | not provided | not provided | ||||||||||||
June quarter |
approx. 127M | approx. 127M | not provided | not provided | ||||||||||||
September quarter |
approx. 130M - 135M | approx. 133M | not provided | not provided | ||||||||||||
December quarter |
not provided | approx. 144M - 149M | not provided | not provided | ||||||||||||
Calendar year range (approx.) |
515M - 530M | 515M - 520M | 600M - 650M | 600M - 650M | ||||||||||||
Midpoint | Midpoint | Midpoint | Midpoint | |||||||||||||
CDMA/WCDMA units |
approx. 523M | approx. 518M | approx. 625M | approx. 625M | ||||||||||||
CDMA units |
approx. 213M | approx. 210M | approx. 231M | approx. 231M | ||||||||||||
WCDMA units |
approx. 310M | approx. 308M | approx. 394M | approx. 394M |
(1) | CDMA/WCDMA device shipments and average selling prices are for estimated worldwide device shipments, including shipments not reported to Qualcomm. | |
(2) | Fiscal 2009 results included a $783 million charge related to a litigation settlement and patent agreement with Broadcom Corporation, including $748 million recorded in the second quarter of fiscal 2009 and $35 million recorded in the fourth quarter of 2009. The fourth quarter of fiscal 2009 results also included a $230 million charge related to a fine that had been announced by the Korea Fair Trade Commission. | |
(3) | The estimate of our fiscal 2010 GAAP effective tax rate includes tax expense of approximately $130 million that arises because deferred revenue related to the 2008 license and settlement agreements with Nokia is taxable in fiscal 2010 but the resulting deferred tax asset will reverse in future years when our state tax rate will be lower as a result of California tax legislation enacted in 2009. |
Qualcomm Announces First Quarter Fiscal 2010 Results | Page 7 of 15 |
Pro Forma | ||||||||||||||||||||||||||||||||||||
Reconciling | Share-Based | |||||||||||||||||||||||||||||||||||
Segments | QCT | QTL | QWI | Items (1) | Pro Forma | Compensation (2) | Tax Items (3) | QSI (4) | GAAP | |||||||||||||||||||||||||||
Revenues |
$ | 1,608 | $ | 917 | $ | 142 | $ | 1 | $ | 2,668 | $ | | $ | | $ | 2 | $ | 2,670 | ||||||||||||||||||
Change from prior year |
21 | % | (9 | %) | (16 | %) | N/M | 6 | % | (67 | %) | 6 | % | |||||||||||||||||||||||
Change from prior quarter |
(5 | %) | 10 | % | (3 | %) | N/M | (1 | %) | (71 | %) | (1 | %) | |||||||||||||||||||||||
Operating income (loss) |
$ | 1,134 | $ | (151 | ) | $ | | $ | (104 | ) | $ | 879 | ||||||||||||||||||||||||
Change from prior year |
15 | % | (4 | %) | (8 | %) | 18 | % | ||||||||||||||||||||||||||||
Change from prior quarter |
36 | % | (2 | %) | (21 | %) | 47 | % | ||||||||||||||||||||||||||||
EBT |
$ | 425 | $ | 772 | $ | 9 | $ | 104 | $ | 1,310 | $ | (151 | ) | $ | | $ | (107 | ) | $ | 1,052 | ||||||||||||||||
Change from prior year |
153 | % | (12 | %) | 200 | % | N/M | 89 | % | (4 | %) | (9 | %) | 133 | % | |||||||||||||||||||||
Change from prior quarter |
(16 | %) | 11 | % | N/M | N/M | 33 | % | (2 | %) | (13 | %) | 42 | % | ||||||||||||||||||||||
EBT as a % of revenues |
26 | % | 84 | % | 6 | % | N/M | 49 | % | N/M | N/M | 39 | % | |||||||||||||||||||||||
Net income (loss) |
$ | 1,041 | $ | (114 | ) | $ | (32 | ) | $ | (54 | ) | $ | 841 | |||||||||||||||||||||||
Change from prior year |
100 | % | (15 | %) | N/M | 33 | % | 147 | % | |||||||||||||||||||||||||||
Change from prior quarter |
28 | % | (34 | %) | N/M | 31 | % | 5 | % | |||||||||||||||||||||||||||
Diluted EPS |
$ | 0.62 | $ | (0.07 | ) | $ | (0.02 | ) | $ | (0.03 | ) | $ | 0.50 | |||||||||||||||||||||||
Change from prior year |
100 | % | (17 | %) | N/M | 40 | % | 150 | % | |||||||||||||||||||||||||||
Change from prior quarter |
29 | % | (40 | %) | N/M | 40 | % | 4 | % | |||||||||||||||||||||||||||
Diluted shares used |
1,691 | 1,691 | 1,691 | 1,691 | 1,691 |
Pro Forma | ||||||||||||||||||||||||||||||||||||
Reconciling | Share-Based | |||||||||||||||||||||||||||||||||||
Segments | QCT | QTL | QWI | Items (1) | Pro Forma | Compensation (2) | Tax Items | QSI (4) | GAAP | |||||||||||||||||||||||||||
Revenues |
$ | 1,699 | $ | 837 | $ | 146 | $ | 1 | $ | 2,683 | $ | | $ | | $ | 7 | $ | 2,690 | ||||||||||||||||||
Operating income (loss) |
831 | (148 | ) | | (86 | ) | 597 | |||||||||||||||||||||||||||||
EBT |
508 | 693 | (5 | ) | (211 | ) | 985 | (148 | ) | | (95 | ) | 742 | |||||||||||||||||||||||
Net income (loss) |
811 | (85 | ) | 155 | (78 | ) | 803 | |||||||||||||||||||||||||||||
Diluted EPS |
$ | 0.48 | $ | (0.05 | ) | $ | 0.09 | $ | (0.05 | ) | $ | 0.48 | ||||||||||||||||||||||||
Diluted shares used |
1,688 | 1,688 | 1,688 | 1,688 | 1,688 |
Pro Forma | ||||||||||||||||||||||||||||||||
Reconciling | Share-Based | |||||||||||||||||||||||||||||||
Segments | QCT | QTL | QWI | Items (1) | Pro Forma | Compensation (2) | QSI (4) | GAAP | ||||||||||||||||||||||||
Revenues |
$ | 1,334 | $ | 1,006 | $ | 170 | $ | 1 | $ | 2,511 | $ | | $ | 6 | $ | 2,517 | ||||||||||||||||
Operating income (loss) |
986 | (145 | ) | (96 | ) | 745 | ||||||||||||||||||||||||||
EBT |
168 | 874 | 3 | (351 | ) | 694 | (145 | ) | (98 | ) | 451 | |||||||||||||||||||||
Net income (loss) |
520 | (99 | ) | (80 | ) | 341 | ||||||||||||||||||||||||||
Diluted EPS |
$ | 0.31 | $ | (0.06 | ) | $ | (0.05 | ) | $ | 0.20 | ||||||||||||||||||||||
Diluted shares used |
1,667 | 1,667 | 1,667 | 1,667 |
Pro Forma | ||||||||||||||||||||||||||||||||||||||||
Reconciling | Share-Based | In-Process | ||||||||||||||||||||||||||||||||||||||
Segments | QCT | QTL | QWI | Items (1) | Pro Forma | Compensation (2) | Tax Items | R&D | QSI (4) | GAAP | ||||||||||||||||||||||||||||||
Revenues |
$ | 1,316 | $ | 954 | $ | 176 | $ | 1 | $ | 2,447 | $ | | $ | | $ | | $ | 8 | $ | 2,455 | ||||||||||||||||||||
Operating income (loss) |
214 | (140 | ) | | (6 | ) | (78 | ) | (10 | ) | ||||||||||||||||||||||||||||||
EBT |
217 | 839 | 25 | (934 | ) | 147 | (140 | ) | | (6 | ) | (102 | ) | (101 | ) | |||||||||||||||||||||||||
Net (loss) income |
(46 | ) | (145 | ) | (36 | ) | (6 | ) | (56 | ) | (289 | ) | ||||||||||||||||||||||||||||
Diluted EPS |
$ | (0.03 | ) | $ | (0.09 | ) | $ | (0.02 | ) | $ | | $ | (0.03 | ) | $ | (0.18 | ) | |||||||||||||||||||||||
Diluted shares used |
1,651 | 1,651 | 1,651 | 1,651 | 1,651 | 1,651 |
Pro Forma | ||||||||||||||||||||||||||||||||||||||||
Reconciling | Share-Based | In-Process | ||||||||||||||||||||||||||||||||||||||
Segments | QCT | QTL | QWI | Items (1) | Pro Forma | Compensation (2) | Tax Items | R&D | QSI | GAAP | ||||||||||||||||||||||||||||||
Revenues |
$ | 6,135 | $ | 3,605 | $ | 641 | $ | 6 | $ | 10,387 | $ | | $ | | $ | | $ | 29 | $ | 10,416 | ||||||||||||||||||||
Operating income (loss) |
3,153 | (584 | ) | | (6 | ) | (337 | ) | 2,226 | |||||||||||||||||||||||||||||||
EBT |
1,441 | 3,068 | 20 | (1,502 | ) | 3,027 | (584 | ) | | (6 | ) | (361 | ) | 2,076 | ||||||||||||||||||||||||||
Net income (loss) |
2,187 | (455 | ) | 118 | (6 | ) | (252 | ) | 1,592 | |||||||||||||||||||||||||||||||
Diluted EPS |
$ | 1.31 | $ | (0.27 | ) | $ | 0.07 | $ | | $ | (0.15 | ) | $ | 0.95 | ||||||||||||||||||||||||||
Diluted shares used |
1,673 | 1,673 | 1,673 | 1,673 | 1,673 | 1,673 |
(1) | Pro forma reconciling items related to revenues consist primarily of other nonreportable segment revenues less intersegment eliminations. Pro forma reconciling items related to earnings before taxes consist primarily of certain investment income or losses, research and development expenses, sales and marketing expenses and other operating expenses that are not allocated to the segments for management reporting purposes, nonreportable segment results and the elimination of intersegment profit. | |
(2) | Certain share-based compensation is included in operating expenses as part of employee-related costs but is not allocated to the Companys segments as such costs are not considered relevant by management in evaluating segment performance. | |
(3) | During the first quarter of fiscal 2010, the Company recorded a $32 million state tax expense, or $0.02 diluted loss per share, that arises because deferred revenue related to the license and settlement agreements with Nokia is taxable in fiscal 2010 but the resulting deferred tax asset will reverse in future years when the Companys state tax rate will be lower. | |
(4) | At fiscal year-end, the sum of the quarterly tax provisions for each column, including QSI, equals the annual tax provisions for each column computed in accordance with GAAP. In interim quarters, the tax provision for the QSI operating segment is computed by subtracting the pro forma tax provision, the tax items column and the tax provision related to share-based compensation from the GAAP tax provision. |
Qualcomm Announces First Quarter Fiscal 2010 Results | Page 8 of 15 |
Qualcomm Announces First Quarter Fiscal 2010 Results | Page 9 of 15 |
Qualcomm Announces First Quarter Fiscal 2010 Results | Page 10 of 15 |
Qualcomm Announces First Quarter Fiscal 2010 Results | Page 11 of 15 |
Three Months Ended December 27, 2009 | ||||||||||||||||||||
Share-Based | ||||||||||||||||||||
Pro Forma | Compensation | Tax Items | QSI | GAAP | ||||||||||||||||
Revenues: |
||||||||||||||||||||
Equipment and services |
$ | 1,661 | $ | | $ | | $ | 2 | $ | 1,663 | ||||||||||
Licensing and royalty fees |
1,007 | | | | 1,007 | |||||||||||||||
Total revenues |
2,668 | | | 2 | 2,670 | |||||||||||||||
Operating expenses: |
||||||||||||||||||||
Cost of equipment and services
revenues |
759 | 11 | | 46 | 816 | |||||||||||||||
Research and development |
503 | 72 | | 21 | 596 | |||||||||||||||
Selling, general and administrative |
272 | 68 | | 39 | 379 | |||||||||||||||
Total operating expenses |
1,534 | 151 | | 106 | 1,791 | |||||||||||||||
Operating income (loss) |
1,134 | (151 | ) | | (104 | ) | 879 | |||||||||||||
Investment income (loss), net |
176 | (a) | | | (3 | )(b) | 173 | |||||||||||||
Income (loss) before income taxes |
1,310 | (151 | ) | | (107 | ) | 1,052 | |||||||||||||
Income tax (expense) benefit |
(269 | )(c) | 37 | (32 | )(e) | 53 | (d) | (211 | )(c) | |||||||||||
Net income (loss) |
$ | 1,041 | $ | (114 | ) | $ | (32 | ) | $ | (54 | ) | $ | 841 | |||||||
Earnings (loss) per common share: |
||||||||||||||||||||
Diluted |
$ | 0.62 | $ | (0.07 | ) | $ | (0.02 | ) | $ | (0.03 | ) | $ | 0.50 | |||||||
Shares used in per share calculations: |
||||||||||||||||||||
Diluted |
1,691 | 1,691 | 1,691 | 1,691 | 1,691 | |||||||||||||||
Supplemental Financial Data: |
||||||||||||||||||||
Operating Cash Flow |
$ | 1,338 | $ | (13) | (g) | $ | | $ | (86 | ) | $ | 1,239 | ||||||||
Operating Cash Flow as a % of Revenues |
50 | % | N/M | 46 | % | |||||||||||||||
Free Cash Flow (f) |
$ | 1,271 | $ | (13) | (g) | $ | | $ | (107 | ) | $ | 1,151 | ||||||||
Free Cash Flow as a % of Revenues |
48 | % | N/M | 43 | % |
(a) | Included $145 million in interest and dividend income related to cash, cash equivalents and marketable securities, which were not part of the Companys strategic investment portfolio, and $91 million in net realized gains on investments, partially offset by $51 million in other-than-temporary losses on investments, $5 million in interest expense and $4 million in losses on derivatives. | |
(b) | Included $6 million in other-than-temporary losses on investments, $4 million in interest expense and $4 million in equity in losses of investees, partially offset by $11 million in net realized gains on investments. | |
(c) | The first quarter of fiscal 2010 effective tax rates were approximately 20% for GAAP and approximately 21% for pro forma. | |
(d) | At fiscal year-end, the sum of the quarterly tax provisions for each column, including QSI, equals the annual tax provisions for each column computed in accordance with GAAP. In interim quarters, the tax provision for the QSI operating segment is computed by subtracting the pro forma tax provision, the tax items column and the tax provision related to share-based compensation from the GAAP tax provision. | |
(e) | During the first quarter of fiscal 2010, the Company recorded a $32 million state tax expense, or $0.02 diluted loss per share, that arises because deferred revenue related to the license and settlement agreements with Nokia is taxable in fiscal 2010 but the resulting deferred tax asset will reverse in future years when the Companys state tax rate will be lower. | |
(f) | Free Cash Flow is calculated as net cash provided by operating activities less capital expenditures. Reconciliation of these amounts is included in the Reconciliation of Pro Forma Free Cash Flows to Net Cash Provided by Operating Activities (GAAP) and other supplemental disclosures for the three months ended December 27, 2009, included herein. | |
(g) | Incremental tax benefits from stock options exercised during the period. |
Qualcomm Announces First Quarter Fiscal 2010 Results | Page 12 of 15 |
Three Months Ended December 27, 2009 | ||||||||||||||||
Share-Based | ||||||||||||||||
Pro Forma | Compensation | QSI | GAAP | |||||||||||||
Net cash provided (used) by operating activities |
$ | 1,338 | $ | (13) | (a) | $ | (86 | ) | $ | 1,239 | ||||||
Less: capital expenditures |
(67 | ) | | (21 | ) | (88 | ) | |||||||||
Free cash flow |
$ | 1,271 | $ | (13 | ) | $ | (107 | ) | $ | 1,151 | ||||||
Other supplemental cash disclosures: |
||||||||||||||||
Cash transfers from QSI (1) |
$ | 12 | $ | | $ | (12 | ) | $ | | |||||||
Cash transfers to QSI (2) |
(113 | ) | | 113 | | |||||||||||
Net cash transfers |
$ | (101 | ) | $ | | $ | 101 | $ | | |||||||
(1) | Cash from sale of equity investments. | |
(2) | Funding for strategic debt and equity investments, capital expenditures and other QSI operating expenses. |
Three Months Ended December 28, 2008 | ||||||||||||||||
Share-Based | ||||||||||||||||
Pro Forma | Compensation | QSI | GAAP | |||||||||||||
Net cash provided (used) by operating activities |
$ | 3,629 | $ | (16) | (a) | $ | (112 | ) | $ | 3,501 | ||||||
Less: capital expenditures |
(210 | ) | | (24 | ) | (234 | ) | |||||||||
Free cash flow |
$ | 3,419 | $ | (16 | ) | $ | (136 | ) | $ | 3,267 | ||||||
(a) | Incremental tax benefits from stock options exercised during the period. |
Qualcomm Announces First Quarter Fiscal 2010 Results | Page 13 of 15 |
December 27, | September 27, | |||||||
2009 | 2009 | |||||||
ASSETS |
||||||||
Current assets: |
||||||||
Cash and cash equivalents |
$ | 3,660 | $ | 2,717 | ||||
Marketable securities |
8,504 | 8,352 | ||||||
Accounts receivable, net |
616 | 700 | ||||||
Inventories |
350 | 453 | ||||||
Deferred tax assets |
199 | 149 | ||||||
Other current assets |
245 | 199 | ||||||
Total current assets |
13,574 | 12,570 | ||||||
Marketable securities |
6,764 | 6,673 | ||||||
Deferred tax assets |
1,118 | 843 | ||||||
Property, plant and equipment, net |
2,384 | 2,387 | ||||||
Goodwill |
1,490 | 1,492 | ||||||
Other intangible assets, net |
3,142 | 3,065 | ||||||
Other assets |
431 | 415 | ||||||
Total assets |
$ | 28,903 | $ | 27,445 | ||||
LIABILITIES AND STOCKHOLDERS EQUITY | ||||||||
Current liabilities: |
||||||||
Trade accounts payable |
$ | 415 | $ | 636 | ||||
Payroll and other benefits related liabilities |
385 | 480 | ||||||
Unearned revenues |
567 | 441 | ||||||
Income taxes payable |
458 | 29 | ||||||
Other current liabilities |
1,123 | 1,227 | ||||||
Total current liabilities |
2,948 | 2,813 | ||||||
Unearned revenues |
3,775 | 3,464 | ||||||
Other liabilities |
827 | 852 | ||||||
Total liabilities |
7,550 | 7,129 | ||||||
Stockholders equity: |
||||||||
Preferred stock, $0.0001 par value; issuable in series;
8 shares authorized; none outstanding at
December 27, 2009 and September 27, 2009 |
| | ||||||
Common stock, $0.0001 par value; 6,000 shares authorized;
1,674 and 1,669 shares issued and outstanding at
December 27, 2009 and September 27, 2009, respectively |
| | ||||||
Paid-in capital |
8,817 | 8,493 | ||||||
Retained earnings |
11,792 | 11,235 | ||||||
Accumulated other comprehensive income |
744 | 588 | ||||||
Total stockholders equity |
21,353 | 20,316 | ||||||
Total liabilities and stockholders equity |
$ | 28,903 | $ | 27,445 | ||||
Qualcomm Announces First Quarter Fiscal 2010 Results
|
Page 14 of 15 |
Three Months Ended | ||||||||
December 27, | December 28, | |||||||
2009 | 2008 | |||||||
Revenues: |
||||||||
Equipment and services |
$ | 1,663 | $ | 1,423 | ||||
Licensing and royalty fees |
1,007 | 1,094 | ||||||
Total revenues |
2,670 | 2,517 | ||||||
Operating expenses: |
||||||||
Cost of equipment and services revenues |
816 | 755 | ||||||
Research and development |
596 | 604 | ||||||
Selling, general and administrative |
379 | 413 | ||||||
Total operating expenses |
1,791 | 1,772 | ||||||
Operating income |
879 | 745 | ||||||
Investment income (loss), net |
173 | (294 | ) | |||||
Income before income taxes |
1,052 | 451 | ||||||
Income tax expense |
(211 | ) | (110 | ) | ||||
Net income |
$ | 841 | $ | 341 | ||||
Basic earnings per common share |
$ | 0.50 | $ | 0.21 | ||||
Diluted earnings per common share |
$ | 0.50 | $ | 0.20 | ||||
Shares used in per share calculations: |
||||||||
Basic |
1,672 | 1,653 | ||||||
Diluted |
1,691 | 1,667 | ||||||
Dividends per share paid |
$ | 0.17 | $ | | ||||
Dividends per share announced |
$ | 0.17 | $ | 0.16 | ||||
Qualcomm Announces First Quarter Fiscal 2010 Results
|
Page 15 of 15 |
Three Months Ended | ||||||||
December 27, | December 28, | |||||||
2009 | 2008 | |||||||
Operating Activities: |
||||||||
Net income |
$ | 841 | $ | 341 | ||||
Adjustments to reconcile net income to net cash provided by
operating activities: |
||||||||
Depreciation and amortization |
162 | 152 | ||||||
Revenues related to non-monetary exchanges |
(37 | ) | (29 | ) | ||||
Non-cash portion of income tax expense |
32 | 45 | ||||||
Non-cash portion of share-based compensation expense |
151 | 145 | ||||||
Incremental tax benefit from stock options exercised |
(13 | ) | (16 | ) | ||||
Net realized (gains) losses on marketable securities and other investments |
(102 | ) | 33 | |||||
Net impairment losses on marketable securities and other investments |
57 | 392 | ||||||
Other items, net |
4 | (14 | ) | |||||
Changes in assets and liabilities, net of effects of acquisitions: |
||||||||
Accounts receivable, net |
87 | 2,716 | ||||||
Inventories |
101 | 65 | ||||||
Other assets |
(32 | ) | (19 | ) | ||||
Trade accounts payable |
(226 | ) | (192 | ) | ||||
Payroll, benefits and other liabilities |
(124 | ) | (54 | ) | ||||
Unearned revenues |
338 | (64 | ) | |||||
Net cash provided by operating activities |
1,239 | 3,501 | ||||||
Investing Activities: |
||||||||
Capital expenditures |
(88 | ) | (234 | ) | ||||
Purchases of available-for-sale securities |
(2,098 | ) | (2,586 | ) | ||||
Proceeds from sale of available-for-sale securities |
2,013 | 1,373 | ||||||
Cash received for partial settlement of investment receivables |
8 | 202 | ||||||
Other investments and acquisitions, net of cash acquired |
(6 | ) | (14 | ) | ||||
Change in collateral held under securities lending |
| 162 | ||||||
Other items, net |
(1 | ) | (4 | ) | ||||
Net cash used by investing activities |
(172 | ) | (1,101 | ) | ||||
Financing Activities: |
||||||||
Proceeds from issuance of common stock |
152 | 26 | ||||||
Incremental tax benefit from stock options exercised |
13 | 16 | ||||||
Repurchase and retirement of common stock |
| (285 | ) | |||||
Dividends paid |
(284 | ) | | |||||
Change in obligations under securities lending |
| (162 | ) | |||||
Other items, net |
(1 | ) | (1 | ) | ||||
Net cash used by financing activities |
(120 | ) | (406 | ) | ||||
Effect of exchange rate changes on cash |
(4 | ) | (8 | ) | ||||
Net increase in cash and cash equivalents |
943 | 1,986 | ||||||
Cash and cash equivalents at beginning of period |
2,717 | 1,840 | ||||||
Cash and cash equivalents at end of period |
$ | 3,660 | $ | 3,826 | ||||