Fourth Quarter Fiscal 2010 |
| Revenues: $2.95 billion, up 10 percent year-over-year (y-o-y) and 9 percent sequentially. |
| Operating income: $837 million, up 40 percent y-o-y and 6 percent sequentially. |
| Net income: $865 million, up 8 percent y-o-y and 13 percent sequentially. |
| Diluted earnings per share: $0.53, up 10 percent y-o-y and 13 percent sequentially. |
| Effective tax rate: 17 percent. |
| Operating cash flow: $1.09 billion, down 17 percent y-o-y; 37 percent of revenues. |
Qualcomm Announces Fourth Quarter and Fiscal 2010 Results | Page 2 of 19 |
| Return of capital to stockholders: $427 million, including $305 million, or $0.19 per share, of cash dividends paid, and $122 million to repurchase 3.5 million shares of our common stock. |
Fiscal 2010 |
| Revenues: $10.99 billion, up 6 percent y-o-y. |
| Operating income: $3.28 billion, up 47 percent y-o-y. |
| Net income: $3.25 billion, up 104 percent y-o-y. |
| Diluted earnings per share: $1.96, up 106 percent y-o-y. |
| Effective tax rate: 20 percent. |
| Operating cash flow: $4.08 billion, down 43 percent y-o-y; 37 percent of revenues. |
| Return of capital to stockholders: $4.19 billion, including $1.18 billion, or $0.72 per share, of cash dividends paid, and $3.02 billion to repurchase 79.8 million shares of our common stock. |
Fourth Quarter Fiscal 2010 |
| Revenues: $2.95 billion, up 10 percent y-o-y and 9 percent sequentially. |
| Operating income: $1.13 billion, up 36 percent y-o-y and 14 percent sequentially. |
| Net income: $1.11 billion, up 36 percent y-o-y and 18 percent sequentially. |
| Diluted earnings per share: $0.68, up 42 percent y-o-y and 19 percent sequentially. The current quarter excludes $0.05 loss per share attributable to the QSI segment, $0.07 loss per share attributable to certain share-based compensation and $0.02 loss per share attributable to certain tax items (the sum of Non-GAAP earnings per share and items excluded do not equal GAAP earnings per share due to rounding). |
| Effective tax rate: 19 percent. |
| Free cash flow: $1.11 billion, down 14 percent y-o-y; 38 percent of revenues (defined as net cash from operating activities less capital expenditures). |
Qualcomm Announces Fourth Quarter and Fiscal 2010 Results | Page 3 of 19 |
Fiscal 2010 |
| Revenues: $10.98 billion, up 6 percent y-o-y. | ||
| Operating income: $4.32 billion, up 37 percent y-o-y. | ||
| Net income: $4.07 billion, up 86 percent y-o-y. |
| Diluted earnings per share: $2.46, up 88 percent y-o-y. The current fiscal year excludes $0.13 loss per share attributable to the QSI segment, $0.27 loss per share attributable to certain share-based compensation and $0.10 loss per share attributable to certain tax items. |
| Effective tax rate: 20 percent. |
| Free cash flow: $4.16 billion, down 40 percent y-o-y; 38 percent of revenues. |
Fourth Quarter Fiscal 2010 |
| CDMA-based Mobile Station ModemTM (MSMTM) shipments: approximately 111 million units, up 22 percent y-o-y and 8 percent sequentially. |
| Total reported device sales*: approximately $28.3 billion, up 14 percent y-o-y and 12 percent sequentially. |
Qualcomm Announces Fourth Quarter and Fiscal 2010 Results | Page 4 of 19 |
o | Estimated CDMA-based device shipments*: approximately 153 to 157 million units at an estimated average selling price of approximately $179 to $185 per unit. |
Fiscal 2010 |
| CDMA-based MSM shipments: approximately 399 million units, up 26 percent y-o-y. |
| Total reported device sales*: approximately $105.7 billion, up 7 percent y-o-y. |
o | Estimated CDMA-based device shipments*: approximately 561 to 577 million units at an estimated average selling price of approximately $183 to $189 per unit. |
* | Royalties are recognized when reported, generally one quarter following shipment. |
Share-Based | ||||||||||||||||
($ in millions) | Non-GAAP | Compensation | QSI | GAAP | ||||||||||||
Fourth quarter
fiscal 2010 |
$ | 547 | $ | 79 | $ | 30 | $ | 656 | ||||||||
As a % of revenues |
19 | % | N/M | 22 | % | |||||||||||
Fourth quarter
fiscal 2009 |
$ | 518 | $ | 71 | $ | 25 | $ | 614 | ||||||||
As a % of revenues |
19 | % | N/M | 23 | % | |||||||||||
Year-over-year
change ($) |
6 | % | 11 | % | 20 | % | 7 | % |
N/M | Not Meaningful |
Qualcomm Announces Fourth Quarter and Fiscal 2010 Results | Page 5 of 19 |
Share-Based | ||||||||||||||||
($ in millions) | Non-GAAP | Compensation | QSI | GAAP | ||||||||||||
Fourth quarter fiscal 2010 |
$ | 364 | $ | 70 | $ | 37 | $ | 471 | ||||||||
As a % of revenues |
12 | % | N/M | 16 | % | |||||||||||
Fourth quarter fiscal 2009 |
$ | 300 | $ | 66 | $ | 24 | $ | 390 | ||||||||
As a % of revenues |
11 | % | N/M | 14 | % | |||||||||||
Year-over-year change ($) |
21 | % | 6 | % | 54 | % | 21 | % |
Qualcomm Announces Fourth Quarter and Fiscal 2010 Results | Page 6 of 19 |
Qualcomm Announces Fourth Quarter and Fiscal 2010 Results | Page 7 of 19 |
Q1 FY10 | Current Guidance | |||||
Results | Q1 FY11 Estimates | |||||
Non-GAAP |
||||||
Revenues |
$2.67B | $3.05B $3.35B | ||||
Year-over-year change |
increase 14% 26% | |||||
Diluted earnings per share (EPS) |
$0.62 | $0.70 $0.74 | ||||
Year-over-year change |
increase 13% 19% | |||||
GAAP |
||||||
Revenues |
$2.67B | $3.05B $3.35B | ||||
Year-over-year change |
increase 14% 25% | |||||
Diluted EPS |
$0.50 | $0.58 $0.62 | ||||
Year-over-year change |
increase 16% 24% | |||||
Diluted EPS attributable to QSI |
($0.03) | ($0.05) | ||||
Diluted EPS attributable to share-based compensation |
($0.07) | ($0.07) | ||||
Diluted EPS attributable to certain tax items |
($0.02) | $0.00 | ||||
Metrics |
||||||
MSM shipments |
approx. 92M | approx. 115M 119M | ||||
Year-over-year change |
increase 25% 29% | |||||
Total reported device sales (1) |
$24.5B* | $31.5B $33.5B* | ||||
Year-over-year change |
increase 29% 37% | |||||
Est. CDMA-based devices shipped (1) |
approx. 126M 130M* | not provided | ||||
Est. CDMA-based device average selling price (1) |
approx. $189$195* | not provided |
* | Est. sales in September quarter, reported in December quarter |
FY 2010 | Current Guidance | |||||
Results | FY 2011 Estimates | |||||
Non-GAAP |
||||||
Revenues |
$10.98B | $12.4B $13.0B | ||||
Year-over-year change |
increase 13% 18% | |||||
Operating Income |
$4.32B | $4.8B $5.3B | ||||
Year-over-year change |
increase 11% 23% | |||||
Diluted EPS |
$2.46 | $2.63 $2.77 | ||||
Year-over-year change |
increase 7% 13% | |||||
GAAP |
||||||
Revenues |
$10.99B | $12.4B $13.0B | ||||
Year-over-year change |
increase 13% 18% | |||||
Operating Income |
$3.28B | $3.6B $4.1B | ||||
Year-over-year change |
increase 10% 25% | |||||
Diluted EPS |
$1.96 | $2.08 $2.22 | ||||
Year-over-year change |
increase 6% 13% | |||||
Diluted EPS attributable to QSI |
($0.13) | ($0.22) | ||||
Diluted EPS attributable to share-based compensation |
($0.27) | ($0.32) | ||||
Diluted EPS attributable to certain tax items |
($0.10) | ($0.01) | ||||
Prior Guidance | Current Guidance | Current Guidance | ||||
Calendar 2010 | Calendar 2010 | Calendar 2011 | ||||
Estimates | Estimates | Estimates | ||||
Est. CDMA-based device shipments |
||||||
March quarter |
approx. 134M 138M | approx. 134M 138M | not provided | |||
June quarter |
not provided | approx. 153M 157M | not provided | |||
September quarter |
not provided | not provided | not provided | |||
December quarter |
not provided | not provided | not provided | |||
Est. Calendar year range (approx.) |
600M 650M | 625M 650M | 740M 790M | |||
Midpoint | Midpoint | Midpoint | ||||
Est. total CDMA-based units |
approx. 625M | approx. 638M | approx. 765M | |||
Est. CDMA units |
approx. 236M | approx. 241M | approx. 250M | |||
Est. WCDMA units |
approx. 389M | approx. 397M | approx. 515M | |||
(1) | Total reported device sales is the sum of all reported sales in U.S. dollars (as reported to us by our licensees) of all licensed CDMA-based subscriber devices (including handsets, modules, modem cards and other subscriber devices) by our licensees during a particular period. The reported quarterly estimated ranges of ASPs and unit shipments are determined based on the information as reported to us by our licensees during the relevant period and our own estimates of the selling prices and unit shipments for licensees that do not provide such information. Not all licensees report sales, selling prices and/or unit shipments the same way (e.g., some licensees report selling prices net of permitted deductions, such as transportation, insurance and packing costs, while other licensees report selling prices and then identify the amount of permitted deductions in their reports), and the way in which licensees report such information may change from time to time. Total reported device sales, estimated unit shipments and estimated ASPs for a particular period may include prior period activity that is reported with the activity for the particular period. For results using assumptions in effect for quarters prior to the second quarter of fiscal 2010, please refer to the Changes to QTL Metrics table of our April 21, 2010 earnings release that was furnished to the Securities and Exchange Commission on Form 8-K. |
Qualcomm Announces Fourth Quarter and Fiscal 2010 Results | Page 8 of 19 |
Non-GAAP | Non- | Share-Based | In- | |||||||||||||||||||||||||||||||||||||
Reconciling | GAAP | Compensation | Tax | Process | GAAP | |||||||||||||||||||||||||||||||||||
SEGMENTS | QCT | QTL | QWI | Items (1)(5) | (5) | (2) | Items (3) | R&D | QSI (4) | (5) | ||||||||||||||||||||||||||||||
Q4 - FISCAL 2010 |
||||||||||||||||||||||||||||||||||||||||
Revenues |
$ | 1,860 | $ | 921 | $ | 171 | $ | | $ | 2,952 | $ | | $ | | $ | | $ | | $ | 2,952 | ||||||||||||||||||||
Change from prior year |
9 | % | 10 | % | 17 | % | N/M | 10 | % | (100 | )% | 10 | % | |||||||||||||||||||||||||||
Change from prior quarter |
10 | % | 9 | % | 6 | % | N/M | 9 | % | (100 | )% | 9 | % | |||||||||||||||||||||||||||
Operating income (loss) |
$ | 1,130 | $ | (161 | ) | $ | | $ | | $ | (132 | ) | $ | 837 | ||||||||||||||||||||||||||
Change from prior year |
36 | % | (9 | )% | N/A | (53 | )% | 40 | % | |||||||||||||||||||||||||||||||
Change from prior quarter |
14 | % | (8 | )% | N/A | N/M | 6 | % | ||||||||||||||||||||||||||||||||
EBT |
$ | 519 | $ | 754 | $ | (2 | ) | $ | 90 | $ | 1,361 | $ | (161 | ) | $ | | $ | | $ | (153 | ) | $ | 1,047 | |||||||||||||||||
Change from prior year |
2 | % | 9 | % | N/M | N/M | 38 | % | (9 | )% | N/A | (61 | )% | 41 | % | |||||||||||||||||||||||||
Change from prior quarter |
28 | % | 12 | % | N/M | N/M | 17 | % | (8 | )% | N/A | N/M | 8 | % | ||||||||||||||||||||||||||
EBT as a % of revenues |
28 | % | 82 | % | (1 | %) | N/M | 46 | % | N/M | N/A | N/M | 35 | % | ||||||||||||||||||||||||||
Net income (loss) |
$ | 1,105 | $ | (120 | ) | $ | (40 | ) | $ | | $ | (80 | ) | $ | 865 | |||||||||||||||||||||||||
Change from prior year |
36 | % | (41 | )% | N/M | N/A | (3 | )% | 8 | % | ||||||||||||||||||||||||||||||
Change from prior quarter |
18 | % | (8 | )% | N/M | N/A | N/M | 13 | % | |||||||||||||||||||||||||||||||
Diluted EPS |
$ | 0.68 | $ | (0.07 | ) | $ | (0.02 | ) | $ | | $ | (0.05 | ) | $ | 0.53 | |||||||||||||||||||||||||
Change from prior year |
42 | % | (40 | )% | N/M | N/A | 0 | % | 10 | % | ||||||||||||||||||||||||||||||
Change from prior quarter |
19 | % | 0 | % | N/M | N/A | N/M | 13 | % | |||||||||||||||||||||||||||||||
Diluted shares used |
1,621 | 1,621 | 1,621 | 1,621 | 1,621 | 1,621 | ||||||||||||||||||||||||||||||||||
Q3 - FISCAL 2010 |
||||||||||||||||||||||||||||||||||||||||
Revenues |
$ | 1,691 | $ | 847 | $ | 162 | $ | | $ | 2,700 | $ | | $ | | $ | | $ | 6 | $ | 2,706 | ||||||||||||||||||||
Operating income (loss) |
991 | (149 | ) | | | (50 | ) | 792 | ||||||||||||||||||||||||||||||||
EBT |
404 | 673 | 6 | 78 | 1,161 | (149 | ) | | | (41 | ) | 971 | ||||||||||||||||||||||||||||
Net income (loss) |
936 | (111 | ) | (54 | ) | | (4 | ) | 767 | |||||||||||||||||||||||||||||||
Diluted EPS |
$ | 0.57 | $ | (0.07 | ) | $ | (0.03 | ) | $ | | $ | | $ | 0.47 | ||||||||||||||||||||||||||
Diluted shares used |
1,642 | 1,642 | 1,642 | 1,642 | 1,642 | 1,642 | ||||||||||||||||||||||||||||||||||
Q1 - FISCAL 2010 |
||||||||||||||||||||||||||||||||||||||||
Revenues |
$ | 1,608 | $ | 917 | $ | 142 | $ | 1 | $ | 2,668 | $ | | $ | | $ | | $ | 2 | $ | 2,670 | ||||||||||||||||||||
Operating income (loss) |
1,134 | (151 | ) | | | (104 | ) | 879 | ||||||||||||||||||||||||||||||||
EBT |
425 | 772 | 9 | 104 | 1,310 | (151 | ) | | | (107 | ) | 1,052 | ||||||||||||||||||||||||||||
Net income (loss) |
1,041 | (114 | ) | (32 | ) | | (54 | ) | 841 | |||||||||||||||||||||||||||||||
Diluted EPS |
$ | 0.62 | $ | (0.07 | ) | $ | (0.02 | ) | $ | | $ | (0.03 | ) | $ | 0.50 | |||||||||||||||||||||||||
Diluted shares used |
1,691 | 1,691 | 1,691 | 1,691 | 1,691 | 1,691 | ||||||||||||||||||||||||||||||||||
Q4 - FISCAL 2009 |
||||||||||||||||||||||||||||||||||||||||
Revenues |
$ | 1,699 | $ | 837 | $ | 146 | $ | 1 | $ | 2,683 | $ | | $ | | $ | | $ | 7 | $ | 2,690 | ||||||||||||||||||||
Operating income (loss) |
831 | (148 | ) | | | (86 | ) | 597 | ||||||||||||||||||||||||||||||||
EBT |
508 | 693 | (5 | ) | (211 | ) | 985 | (148 | ) | | | (95 | ) | 742 | ||||||||||||||||||||||||||
Net income (loss) |
811 | (85 | ) | 155 | | (78 | ) | 803 | ||||||||||||||||||||||||||||||||
Diluted EPS |
$ | 0.48 | $ | (0.05 | ) | $ | 0.09 | $ | | $ | (0.05 | ) | $ | 0.48 | ||||||||||||||||||||||||||
Diluted shares used |
1,688 | 1,688 | 1,688 | 1,688 | 1,688 | 1,688 | ||||||||||||||||||||||||||||||||||
12 MONTHS - FISCAL 2010 |
||||||||||||||||||||||||||||||||||||||||
Revenues |
$ | 6,695 | $ | 3,659 | $ | 628 | $ | | $ | 10,982 | $ | | $ | | $ | | $ | 9 | $ | 10,991 | ||||||||||||||||||||
Change from prior year |
9 | % | 1 | % | (2 | )% | N/M | 6 | % | (69 | )% | 6 | % | |||||||||||||||||||||||||||
Operating income (loss) |
$ | 4,316 | $ | (614 | ) | $ | | $ | (3 | ) | $ | (416 | ) | $ | 3,283 | |||||||||||||||||||||||||
Change from prior year |
37 | % | (5 | )% | N/M | (23 | )% | 47 | % | |||||||||||||||||||||||||||||||
EBT |
$ | 1,693 | $ | 3,020 | $ | 12 | $ | 361 | $ | 5,086 | $ | (614 | ) | $ | | $ | (3 | ) | $ | (435 | ) | $ | 4,034 | |||||||||||||||||
Change from prior year |
17 | % | (2 | )% | (40 | )% | N/M | 68 | % | (5 | )% | N/M | (20 | )% | 94 | % | ||||||||||||||||||||||||
Net income (loss) |
$ | 4,071 | $ | (442 | ) | $ | (159 | ) | $ | (3 | ) | $ | (220 | ) | $ | 3,247 | ||||||||||||||||||||||||
Change from prior year |
86 | % | 3 | % | N/M | N/M | 13 | % | 104 | % | ||||||||||||||||||||||||||||||
Diluted EPS |
$ | 2.46 | $ | (0.27 | ) | $ | (0.10 | ) | $ | | $ | (0.13 | ) | $ | 1.96 | |||||||||||||||||||||||||
Change from prior year |
88 | % | 0 | % | N/M | N/M | 13 | % | 106 | % | ||||||||||||||||||||||||||||||
Diluted shares used |
1,658 | 1,658 | 1,658 | 1,658 | 1,658 | 1,658 | ||||||||||||||||||||||||||||||||||
12 MONTHS - FISCAL 2009 |
||||||||||||||||||||||||||||||||||||||||
Revenues |
$ | 6,135 | $ | 3,605 | $ | 641 | $ | 6 | $ | 10,387 | $ | | $ | | $ | | $ | 29 | $ | 10,416 | ||||||||||||||||||||
Operating income (loss) |
3,153 | (584 | ) | | (6 | ) | (337 | ) | 2,226 | |||||||||||||||||||||||||||||||
EBT |
1,441 | 3,068 | 20 | (1,502 | ) | 3,027 | (584 | ) | | (6 | ) | (361 | ) | 2,076 | ||||||||||||||||||||||||||
Net income (loss) |
2,187 | (455 | ) | 118 | (6 | ) | (252 | ) | 1,592 | |||||||||||||||||||||||||||||||
Diluted EPS |
$ | 1.31 | $ | (0.27 | ) | $ | 0.07 | $ | | $ | (0.15 | ) | $ | 0.95 | ||||||||||||||||||||||||||
Diluted shares used |
1,673 | 1,673 | 1,673 | 1,673 | 1,673 | 1,673 |
(1) | Non-GAAP reconciling items related to revenues consist primarily of other nonreportable segment revenues less intersegment eliminations. Non-GAAP reconciling items related to earnings before taxes consist primarily of certain investment income or losses, interest expense, research and development expenses, sales and marketing expenses and other operating expenses that are not allocated to the segments for management reporting purposes, nonreportable segment results and the elimination of intersegment profit. |
Qualcomm Announces Fourth Quarter and Fiscal 2010 Results | Page 9 of 19 | |
(2) | Certain share-based compensation is included in operating expenses as part of employee-related costs but is not allocated to the Companys segments as such costs are not considered relevant by management in evaluating segment performance. | |
(3) | During the first, second, third and fourth quarters of fiscal 2010, the Company recorded $32 million, $33 million, $32 million and $40 million in state tax expense, respectively, or $0.02 diluted loss per share for each quarter, because deferred revenue related to the license and settlement agreements with Nokia was taxable in fiscal 2010 but the resulting deferred tax asset will reverse in future years when the Companys state tax rate, based on the legislation in effect during fiscal 2010, will be lower. During the third quarter of fiscal 2010, the Company recorded $22 million of tax expense, or $0.01 diluted loss per share, as a result of prior year tax audits completed during the third quarter. | |
(4) | At fiscal year-end, the sum of the quarterly tax provisions for each column, including QSI, equals the annual tax provisions for each column computed in accordance with GAAP. In interim quarters, the tax provision for the QSI operating segment is computed by subtracting the Non-GAAP tax provision, the tax items column and the tax provision related to share-based compensation from the GAAP tax provision. | |
(5) | Fiscal 2009 results included a $783 million charge related to a litigation settlement and patent agreement with Broadcom Corporation, including $748 million recorded in the second quarter of fiscal 2009 and $35 million recorded in the fourth quarter of 2009. The fourth quarter of fiscal 2009 results also included a $230 million charge related to the Korea Fair Trade Commission fine. |
Qualcomm Announces Fourth Quarter and Fiscal 2010 Results | Page 10 of 19 |
Qualcomm Announces Fourth Quarter and Fiscal 2010 Results | Page 11 of 19 |
Qualcomm Announces Fourth Quarter and Fiscal 2010 Results | Page 12 of 19 |
Qualcomm Announces Fourth Quarter and Fiscal 2010 Results | Page 13 of 19 |
Non-GAAP | Share-Based | Tax | GAAP | |||||||||||||||||
Results | Compensation | Items | QSI | Results | ||||||||||||||||
($ in millions except per share data) |
||||||||||||||||||||
R&D |
$ | 547 | $ | 79 | $ | | $ | 30 | $ | 656 | ||||||||||
SG&A |
364 | 70 | | 37 | 471 | |||||||||||||||
Operating income (loss) |
1,130 | (161 | ) | | (132 | ) | 837 | |||||||||||||
Investment income (loss), net |
231 | | | (21 | ) (a) | 210 | ||||||||||||||
Tax rate |
19 | % | N/M | N/M | N/M | 17 | % | |||||||||||||
Net income (loss) |
$ | 1,105 | $ | ( 120 | ) | $ | ( 40 | )(b) | $ | ( 80 | ) | $ | 865 | |||||||
Diluted earnings (loss) per share (EPS) |
$ | 0.68 | $ | ( 0.07 | ) | $ | ( 0.02 | ) | $ | ( 0.05 | ) | $ | 0.53 | |||||||
Operating Cash Flow |
$ | 1,214 | $ | ( 11 | ) (c) | $ | | $ | ( 110 | ) | $ | 1,093 | ||||||||
Operating Cash Flow as % of Revenues |
41 | % | N/A | N/A | N/M | 37 | % | |||||||||||||
Free Cash Flow (d) |
$ | 1,113 | $ | ( 11 | ) (c) | $ | | $ | (122 | ) | $ | 980 | ||||||||
Free Cash Flow as a % of Revenues |
38 | % | N/A | N/A | N/M | 33 | % |
(a) | The Companys strategic investment activities included $25 million in interest expense and $7 million in other-than-temporary losses on investments, partially offset by $7 million in gains on derivative instruments, $3 million in interest and dividend income related to cash, cash equivalents and marketable securities and $1 million in net realized gains on investments. | |
(b) | During the fourth quarter of fiscal 2010, the Company recorded a $40 million state tax expense, or $0.02 diluted loss per share, because deferred revenue related to the license and settlement agreements with Nokia was taxable in fiscal 2010 but the resulting deferred tax asset will reverse in future years when the Companys state tax rate, based on the legislation in effect during fiscal 2010, will be lower. | |
(c) | Incremental tax benefits from stock options exercised during the period. | |
(d) | Free Cash Flow is calculated as net cash provided by operating activities less capital expenditures. Reconciliation of these amounts is included in the Reconciliation of Non-GAAP Free Cash Flows to Net Cash Provided by Operating Activities (GAAP) and Other Supplemental Disclosures for the three months ended September 26, 2010, included herein. |
Qualcomm Announces Fourth Quarter and Fiscal 2010 Results | Page 14 of 19 |
Non-GAAP | Share-Based | Tax | In-Process | GAAP | ||||||||||||||||||||
Results | Compensation | Items | R&D | QSI | Results | |||||||||||||||||||
($ in millions except per share data) |
||||||||||||||||||||||||
R&D |
$ | 2,142 | $ | 300 | $ | | $ | 3 | $ | 104 | $ | 2,549 | ||||||||||||
SG&A |
1,268 | 272 | | | 102 | 1,642 | ||||||||||||||||||
Operating income (loss) |
4,316 | (614 | ) | | (3 | ) | (416 | ) | 3,283 | |||||||||||||||
Investment income (loss), net |
770 | | | | (19 | )(a) | 751 | |||||||||||||||||
Tax rate |
20 | % | 28 | % | N/M | N/A | 45 | % | 20 | % | ||||||||||||||
Net income (loss) |
$ | 4,071 | $ | ( 442 | ) | $ | ( 159 | )(b) | $ | ( 3 | ) | $ | ( 220 | ) | $ | 3,247 | ||||||||
Diluted earnings (loss) per share (EPS) |
$ | 2.46 | $ | ( 0.27 | ) | $ | ( 0.10 | ) | $ | | $ | ( 0.13 | ) | $ | 1.96 | |||||||||
Operating Cash Flow |
$ | 4,511 | $ | ( 45 | )(c) | $ | | $ | | $ | ( 390 | ) | $ | 4,076 | ||||||||||
Operating Cash Flow as % of Revenues |
41 | % | N/A | N/A | N/A | N/M | 37 | % | ||||||||||||||||
Free Cash Flow (d) |
$ | ( 45 | )(c) | |||||||||||||||||||||
$ | 4,161 | $ | | $ | | $ | ( 466 | ) | $ | 3,650 | ||||||||||||||
Free Cash Flow as a % of Revenues |
38 | % | N/A | N/A | N/A | N/M | 33 | % |
(a) | The Companys strategic investment activities included $42 million in interest expense, $15 million in other-than-temporary losses on investments and $3 million in equity in losses of investees, partially offset by $26 million in net realized gains on investments, $8 million in interest and dividend income related to cash, cash equivalents and marketable securities and $7 million in gains on derivative instruments. | |
(b) | During fiscal 2010, the Company recorded (i) a $137 million state tax expense, or $0.08 diluted loss per share, because deferred revenue related to the license and settlement agreements with Nokia was taxable in fiscal 2010 but the resulting deferred tax asset will reverse in future years when the Companys state tax rate, based on the legislation in effect during fiscal 2010, will be lower, and (ii) a $22 million tax expense, or $0.01 diluted loss per share, as a result of prior year tax audits completed during fiscal 2010. | |
(c) | Incremental tax benefits from stock options exercised during the period. | |
(d) | Free Cash Flow is calculated as net cash provided by operating activities less capital expenditures. Reconciliation of these amounts is included in the Reconciliation of Non-GAAP Free Cash Flows to Net Cash Provided by Operating Activities (GAAP) and Other Supplemental Disclosures for the twelve months ended September 26, 2010, included herein. |
Qualcomm Announces Fourth Quarter and Fiscal 2010 Results | Page 15 of 19 |
Three Months Ended September 26, 2010 | ||||||||||||||||||||||||
Share-Based | Tax | In-Process | ||||||||||||||||||||||
Non-GAAP | Compensation | Items | R&D | QSI | GAAP | |||||||||||||||||||
Net cash provided (used) by operating activities |
$ | 1,214 | $ | (11 | ) (a) | $ | | $ | | $ | (110 | ) | $ | 1,093 | ||||||||||
Less: capital expenditures |
(101 | ) | | | | (12 | ) | (113 | ) | |||||||||||||||
Free cash flow |
$ | 1,113 | $ | (11 | ) | $ | | $ | | $ | (122 | ) | $ | 980 | ||||||||||
Revenues |
2,952 | | | | | 2,952 | ||||||||||||||||||
Free Cash Flow as a % of Revenues |
38 | % | N/A | N/A | N/A | N/M | 33 | % | ||||||||||||||||
Other supplemental cash disclosures: |
||||||||||||||||||||||||
Cash transfers from QSI (1) |
$ | 2 | $ | | $ | | $ | | $ | (2 | ) | $ | | |||||||||||
Cash transfers to QSI (2) |
(144 | ) | | | | 144 | | |||||||||||||||||
Net cash transfers |
$ | (142 | ) | $ | | $ | | $ | | $ | 142 | $ | | |||||||||||
Twelve Months Ended September 26, 2010 | ||||||||||||||||||||||||
Share-Based | Tax | In-Process | ||||||||||||||||||||||
Non-GAAP | Compensation | Items | R&D | QSI | GAAP | |||||||||||||||||||
Net cash provided (used) by operating activities |
$ | 4,511 | $ | (45 | ) (a) | $ | | $ | | $ | (390 | ) | $ | 4,076 | ||||||||||
Less: capital expenditures |
(350 | ) | | | | (76 | ) | (426 | ) | |||||||||||||||
Free cash flow |
$ | 4,161 | $ | (45 | ) | $ | | $ | | $ | (466 | ) | $ | 3,650 | ||||||||||
Revenues |
10,982 | | | | 9 | 10,991 | ||||||||||||||||||
Free Cash Flow as a % of Revenues |
38 | % | N/A | N/A | N/A | N/M | 33 | % | ||||||||||||||||
Other supplemental cash disclosures: |
||||||||||||||||||||||||
Cash transfers from QSI (3) |
$ | 119 | $ | | $ | | $ | | $ | (119 | ) | $ | | |||||||||||
Cash transfers to QSI (2) |
(520 | ) | | | | 520 | | |||||||||||||||||
Net cash transfers |
$ | (401 | ) | $ | | $ | | $ | | $ | 401 | $ | | |||||||||||
Three Months Ended September 27, 2009 | ||||||||||||||||||||||||
Share-Based | Tax | In-Process | ||||||||||||||||||||||
Non-GAAP | Compensation | Items | R&D | QSI | GAAP | |||||||||||||||||||
Net cash provided (used) by operating activities |
$ | 1,411 | $ | (25 | ) (a) | $ | | $ | | $ | (65 | ) | $ | 1,321 | ||||||||||
Less: capital expenditures |
(117 | ) | | | | (27 | ) | (144 | ) | |||||||||||||||
Free cash flow |
$ | 1,294 | $ | (25 | ) | $ | | $ | | $ | (92 | ) | $ | 1,177 | ||||||||||
Twelve Months Ended September 27, 2009 | ||||||||||||||||||||||||
Share-Based | Tax | In-Process | ||||||||||||||||||||||
Non-GAAP | Compensation | Items | R&D | QSI | GAAP | |||||||||||||||||||
Net cash provided (used) by operating activities |
$ | 7,556 | $ | (79 | ) (a) | $ | | $ | | $ | (305 | ) | $ | 7,172 | ||||||||||
Less: capital expenditures |
(649 | ) | | | | (112 | ) | (761 | ) | |||||||||||||||
Free cash flow |
$ | 6,907 | $ | (79 | ) | $ | | $ | | $ | (417 | ) | $ | 6,411 | ||||||||||
(a) | Incremental tax benefits from stock options exercised during the period. | |
(1) | Cash from sale of equity investments. | |
(2) | Primarily funding for strategic debt and equity investments, capital expenditures and other QSI operating expenses. | |
(3) | Cash from sale of equity investments and Australia spectrum license. | |
N/M | Not Meaningful | |
N/A | Not Applicable |
Qualcomm Announces Fourth Quarter and Fiscal 2010 Results | Page 16 of 19 |
Three Months Ended September 26, 2010 | ||||||||||||||||||||||||
Non-GAAP | Share-Based | In-Process | GAAP | |||||||||||||||||||||
Results | Compensation | Tax Items | R&D | QSI (a) | Results | |||||||||||||||||||
Income (loss) before income taxes |
$ | 1,361 | $ | ( 161 | ) | $ | | $ | | $ | ( 153 | ) | $ | 1,047 | ||||||||||
Income tax (expense) benefit |
(256 | ) | 41 | (40 | ) | | 73 | (182 | ) | |||||||||||||||
Net income (loss) |
$ | 1,105 | $ | ( 120 | ) | $ | ( 40 | ) | $ | | $ | ( 80 | ) | $ | 865 | |||||||||
Tax rate |
19 | % | 25 | % | N/M | N/M | N/M | 17 | % |
Twelve Months Ended September 26, 2010 | ||||||||||||||||||||||||
Non-GAAP | Share-Based | In-Process | GAAP | |||||||||||||||||||||
Results | Compensation | Tax Items | R&D | QSI | Results | |||||||||||||||||||
Income (loss) before income taxes |
$ | 5,086 | $ | ( 614 | ) | $ | | $ | ( 3 | ) | $ | ( 435 | ) | $ | 4,034 | |||||||||
Income tax (expense) benefit |
(1,015 | ) | 172 | (159 | ) | | 215 | (787 | ) | |||||||||||||||
Net income (loss) |
$ | 4,071 | $ | ( 442 | ) | $ | (159 | ) | $ | ( 3 | ) | $ | ( 220 | ) | $ | 3,247 | ||||||||
Tax rate |
20 | % | 28 | % | N/M | N/M | 49 | % | 20 | % |
(a) | At fiscal year-end, the sum of the quarterly tax provisions for each column, including QSI, equals the annual tax provisions for each column computed in accordance with GAAP. In interim quarters, the tax provision for the QSI operating segment is computed by subtracting the Non-GAAP tax provision, the tax items column and the tax provision related to share-based compensation from the GAAP tax provision. |
Qualcomm Announces Fourth Quarter and Fiscal 2010 Results | Page 17 of 19 |
September 26, | September 27, | |||||||
2010 | 2009 | |||||||
ASSETS |
||||||||
Current assets: |
||||||||
Cash and cash equivalents |
$ | 3,547 | $ | 2,717 | ||||
Marketable securities |
6,732 | 8,352 | ||||||
Accounts receivable, net |
730 | 700 | ||||||
Inventories |
528 | 453 | ||||||
Deferred tax assets |
321 | 149 | ||||||
Other current assets |
275 | 199 | ||||||
Total current assets |
12,133 | 12,570 | ||||||
Marketable securities |
8,123 | 6,673 | ||||||
Deferred tax assets |
1,922 | 843 | ||||||
Property, plant and equipment, net |
2,373 | 2,387 | ||||||
Goodwill |
1,488 | 1,492 | ||||||
Other intangible assets, net |
3,022 | 3,065 | ||||||
Other assets |
1,511 | 415 | ||||||
Total assets |
$ | 30,572 | $ | 27,445 | ||||
LIABILITIES AND STOCKHOLDERS EQUITY |
||||||||
Current liabilities: |
||||||||
Trade accounts payable |
$ | 764 | $ | 636 | ||||
Payroll and other benefits related liabilities |
467 | 480 | ||||||
Unearned revenues |
623 | 441 | ||||||
Loan payable to banks |
1,086 | | ||||||
Income taxes payable |
1,443 | 29 | ||||||
Other current liabilities |
1,085 | 1,227 | ||||||
Total current liabilities |
5,468 | 2,813 | ||||||
Unearned revenues |
3,485 | 3,464 | ||||||
Other liabilities |
761 | 852 | ||||||
Total liabilities |
9,714 | 7,129 | ||||||
Stockholders equity: |
||||||||
Preferred stock, $0.0001 par value; issuable in series;
8 shares authorized; none outstanding at
September 26, 2010 and September 27, 2009 |
| | ||||||
Common stock, $0.0001 par value; 6,000 shares authorized;
1,612 and 1,669 shares issued and outstanding at
September 26, 2010 and September 27, 2009, respectively |
| | ||||||
Paid-in capital |
6,856 | 8,493 | ||||||
Retained earnings |
13,305 | 11,235 | ||||||
Accumulated other comprehensive income |
697 | 588 | ||||||
Total stockholders equity |
20,858 | 20,316 | ||||||
Total liabilities and stockholders equity |
$ | 30,572 | $ | 27,445 | ||||
Qualcomm Announces Fourth Quarter and Fiscal 2010 Results | Page 18 of 19 |
Three Months Ended | Twelve Months Ended | |||||||||||||||
September 26, | September 27, | September 26, | September 27, | |||||||||||||
2010 | 2009 | 2010 | 2009 | |||||||||||||
Revenues: |
||||||||||||||||
Equipment and services |
$ | 1,950 | $ | 1,769 | $ | 6,980 | $ | 6,466 | ||||||||
Licensing and royalty fees |
1,002 | 921 | 4,011 | 3,950 | ||||||||||||
Total revenues |
2,952 | 2,690 | 10,991 | 10,416 | ||||||||||||
Operating expenses: |
||||||||||||||||
Cost of equipment and services revenues |
988 | 824 | 3,517 | 3,181 | ||||||||||||
Research and development |
656 | 614 | 2,549 | 2,440 | ||||||||||||
Selling, general and administrative |
471 | 390 | 1,642 | 1,556 | ||||||||||||
Litigation settlement, patent license
and other related items |
| 35 | | 783 | ||||||||||||
KFTC fine |
| 230 | | 230 | ||||||||||||
Total operating expenses |
2,115 | 2,093 | 7,708 | 8,190 | ||||||||||||
Operating income |
837 | 597 | 3,283 | 2,226 | ||||||||||||
Investment income (loss), net |
210 | 145 | 751 | (150 | ) | |||||||||||
Income before income taxes |
1,047 | 742 | 4,034 | 2,076 | ||||||||||||
Income tax (expense) benefit |
(182 | ) | 61 | (787 | ) | (484 | ) | |||||||||
Net income |
$ | 865 | $ | 803 | $ | 3,247 | $ | 1,592 | ||||||||
Basic earnings per common share |
$ | 0.54 | $ | 0.48 | $ | 1.98 | $ | 0.96 | ||||||||
Diluted earnings per common share |
$ | 0.53 | $ | 0.48 | $ | 1.96 | $ | 0.95 | ||||||||
Shares used in per share calculations: |
||||||||||||||||
Basic |
1,608 | 1,666 | 1,643 | 1,656 | ||||||||||||
Diluted |
1,621 | 1,688 | 1,658 | 1,673 | ||||||||||||
Dividends per share paid |
$ | 0.19 | $ | 0.17 | $ | 0.72 | $ | 0.66 | ||||||||
Dividends per share announced |
$ | 0.19 | $ | 0.17 | $ | 0.72 | $ | 0.66 | ||||||||
Qualcomm Announces Fourth Quarter and Fiscal 2010 Results | Page 19 of 19 |
Three Months Ended | Twelve Months Ended | |||||||||||||||
September 26, | September 27, | September 26, | September 27, | |||||||||||||
2010 | 2009 | 2010 | 2009 | |||||||||||||
Operating Activities: |
||||||||||||||||
Net income |
$ | 865 | $ | 803 | $ | 3,247 | $ | 1,592 | ||||||||
Adjustments to reconcile net income to net cash provided by
operating activities: |
||||||||||||||||
Depreciation and amortization |
171 | 175 | 666 | 635 | ||||||||||||
Revenues related to non-monetary exchanges |
(31 | ) | (29 | ) | (130 | ) | (114 | ) | ||||||||
Income tax provision in excess of income tax payments |
36 | (255 | ) | 116 | (33 | ) | ||||||||||
Non-cash portion of share-based compensation expense |
159 | 148 | 612 | 584 | ||||||||||||
Non-cash portion of interest and dividend income |
(7 | ) | (24 | ) | (24 | ) | (68 | ) | ||||||||
Incremental tax benefit from stock options exercised |
(11 | ) | (25 | ) | (45 | ) | (79 | ) | ||||||||
Net realized gains on marketable securities and other investments |
(131 | ) | (80 | ) | (405 | ) | (137 | ) | ||||||||
Impairment losses on marketable securities and other investments |
23 | 46 | 125 | 763 | ||||||||||||
Other items, net |
13 | 14 | (40 | ) | 36 | |||||||||||
Changes in assets and liabilities, net of effects of acquisitions: |
||||||||||||||||
Accounts receivable, net |
73 | 366 | (18 | ) | 3,083 | |||||||||||
Inventories |
(87 | ) | (74 | ) | (80 | ) | 69 | |||||||||
Other assets |
11 | (41 | ) | (60 | ) | (58 | ) | |||||||||
Trade accounts payable |
125 | 65 | 148 | 57 | ||||||||||||
Payroll, benefits and other liabilities |
(68 | ) | 273 | (229 | ) | 984 | ||||||||||
Unearned revenues |
(48 | ) | (41 | ) | 193 | (142 | ) | |||||||||
Net cash provided by operating activities |
1,093 | 1,321 | 4,076 | 7,172 | ||||||||||||
Investing Activities: |
||||||||||||||||
Capital expenditures |
(113 | ) | (144 | ) | (426 | ) | (761 | ) | ||||||||
Advance payment on spectrum |
| | (1,064 | ) | | |||||||||||
Purchases of available-for-sale securities |
(1,924 | ) | (3,946 | ) | (8,973 | ) | (10,443 | ) | ||||||||
Proceeds from sale of available-for-sale securities |
3,086 | 1,668 | 10,440 | 5,274 | ||||||||||||
Purchases of other marketable securities |
(850 | ) | | (850 | ) | | ||||||||||
Cash received for partial settlement of investment receivables |
1 | | 34 | 349 | ||||||||||||
Other investments and acquisitions, net of cash acquired |
(49 | ) | (7 | ) | (94 | ) | (54 | ) | ||||||||
Change in collateral held under securities lending |
| | | 173 | ||||||||||||
Other items, net |
6 | (1 | ) | 94 | 5 | |||||||||||
Net cash provided (used) by investing activities |
157 | (2,430 | ) | (839 | ) | (5,457 | ) | |||||||||
Financing Activities: |
||||||||||||||||
Borrowing under loan payable to banks |
| | 1,064 | | ||||||||||||
Proceeds from issuance of common stock |
170 | 366 | 689 | 642 | ||||||||||||
Incremental tax benefit from stock options exercised |
11 | 25 | 45 | 79 | ||||||||||||
Repurchase and retirement of common stock |
(122 | ) | | (3,016 | ) | (285 | ) | |||||||||
Dividends paid |
(305 | ) | (283 | ) | (1,177 | ) | (1,093 | ) | ||||||||
Change in obligations under securities lending |
| | | (173 | ) | |||||||||||
Other items, net |
(9 | ) | (3 | ) | (10 | ) | (3 | ) | ||||||||
Net cash (used) provided by financing activities |
(255 | ) | 105 | (2,405 | ) | (833 | ) | |||||||||
Effect of exchange rate changes on cash |
11 | | (2 | ) | (5 | ) | ||||||||||
Net increase (decrease) in cash and cash equivalents |
1,006 | (1,004 | ) | 830 | 877 | |||||||||||
Cash and cash equivalents at beginning of period |
2,541 | 3,721 | 2,717 | 1,840 | ||||||||||||
Cash and cash equivalents at end of period |
$ | 3,547 | $ | 2,717 | $ | 3,547 | $ | 2,717 | ||||||||