| Revenues: $2.46 billion, compared to $2.61 billion in the prior year and $2.52 billion in the prior quarter. | ||
| Operating loss: $10 million, which reflects a $748 million charge for litigation settlement related to the settlement and patent agreement with Broadcom compared to operating income of $813 million in the prior year and $745 million in the prior quarter. | ||
| Net loss: $289 million, compared to net income of $766 million in the prior year and $341 million in the prior quarter. | ||
| Diluted loss per share: $0.18, compared to diluted earnings per share (EPS) of $0.47 in the prior year and $0.20 in the prior quarter. | ||
| Effective tax rate: negative 186 percent for the quarter, primarily due to the impact of the discrete tax benefit related to the litigation settlement charge associated with the settlement and patent agreement with Broadcom at a rate less than the United States federal rate. Fiscal 2009 estimated tax rate of approximately 35 percent. |
Qualcomm Announces Second Quarter Fiscal 2009 Results
|
Page 2 of 18 |
| Estimated share-based compensation: $145 million, net of tax, compared to $88 million in the prior year and $99 million in the prior quarter. | ||
| Operating cash flow: $1.26 billion, up 33 percent year-over-year; 51 percent of revenues. | ||
| Return of capital to stockholders: $528 million, or $0.32 per share of cash dividends paid (relating to dividends declared in the first and second quarters). |
| Revenues: $2.45 billion, compared to $2.60 billion in the prior year and $2.51 billion in the prior quarter. | ||
| Operating income: $214 million, which reflects a $748 million charge for litigation settlement related to the settlement and patent agreement with Broadcom, compared to $1.02 billion in the prior year and $986 million in the prior quarter. | ||
| Net loss: $46 million, compared to net income of $894 million in the prior year and $520 million in the prior quarter. | ||
| Diluted loss per share: $0.03, compared to diluted EPS of $0.54 in the prior year and $0.31 in the prior quarter. The current quarter excludes $0.03 loss per share attributable to the QSI segment, $0.09 loss per share attributable to certain estimated share-based compensation and $0.02 loss per share attributable to the adjustment of our net deferred tax assets to reflect the future impact of the recently enacted California budget legislation. | ||
| Effective tax rate: 131 percent for the quarter, primarily due to the impact of the discrete tax benefit related to the litigation settlement charge associated with the settlement and patent agreement with Broadcom at a rate less than the United States federal rate. Fiscal 2009 estimated tax rate of approximately 31 percent. | ||
| Free cash flow: $1.15 billion, up 49 percent year-over-year; 47 percent of revenues (defined as net cash from operating activities less capital expenditures). |
Qualcomm Announces Second Quarter Fiscal 2009 Results
|
Page 3 of 18 |
Qualcomm Announces Second Quarter Fiscal 2009 Results
|
Page 4 of 18 |
Estimated | ||||||||||||||||||||
Share-Based | In-Process | |||||||||||||||||||
($ in millions) | Pro Forma | Compensation | R&D | QSI | GAAP | |||||||||||||||
Second quarter fiscal 2009 |
$ | 506 | $ | 68 | $ | 6 | $ | 24 | $ | 604 | ||||||||||
As a % of revenues |
21 | % | N/M | 25 | % | |||||||||||||||
Second quarter fiscal 2008 |
$ | 472 | $ | 60 | $ | | $ | 21 | $ | 553 | ||||||||||
As a % of revenues |
18 | % | N/M | 21 | % | |||||||||||||||
Year-over-year change ($) |
7 | % | 13 | % | N/M | 14 | % | 9 | % |
Estimated | ||||||||||||||||
Share-Based | ||||||||||||||||
($ in millions) | Pro Forma | Compensation | QSI | GAAP | ||||||||||||
Second quarter fiscal 2009 |
$ | 289 | $ | 62 | $ | 24 | $ | 375 | ||||||||
As a % of revenues |
12 | % | N/M | 15 | % | |||||||||||
Second quarter fiscal 2008 |
$ | 334 | $ | 61 | $ | 25 | $ | 420 | ||||||||
As a % of revenues |
13 | % | N/M | 16 | % | |||||||||||
Year-over-year change ($) |
(13 | %) | 2 | % | (4 | %) | (11 | %) |
Qualcomm Announces Second Quarter Fiscal 2009 Results
|
Page 5 of 18 |
Qualcomm Announces Second Quarter Fiscal 2009 Results
|
Page 6 of 18 |
Qualcomm Announces Second Quarter Fiscal 2009 Results
|
Page 7 of 18 |
Q308 | Current Guidance | |||||||
Results (2) | Q309 Estimates (3) | |||||||
Pro Forma |
||||||||
Revenues |
$ | 2.76B | $ | 2.40B - $2.60B | ||||
Year-over-year change |
decrease 6% - 13 | % | ||||||
Operating income |
$ | 1.06B | $ | 0.80B - $0.90B | ||||
Year-over-year change |
decrease 15% - 25 | % | ||||||
GAAP |
||||||||
Revenues |
$ | 2.76B | $ | 2.40B - $2.60B | ||||
Year-over-year change |
decrease 6% - 13 | % | ||||||
Operating income |
$ | 0.82B | $ | 0.55B - $0.65B | ||||
Year-over-year change |
decrease 21% - 33 | % | ||||||
Operating income (loss) attributable to QSI |
$ | (0.08B | ) | $ | (0.10B | ) | ||
Operating income (loss) attributable to estimated share-based compensation |
$ | (0.14B | ) | $ | (0.15B | ) | ||
Operating income (loss) attributable to in-process R&D |
$ | (0.01B | ) | n/a | ||||
Metrics |
||||||||
MSM shipments |
approx. 86 | M | approx. 87M - 92 | M | ||||
CDMA/WCDMA devices shipped (1) |
approx. 107 | M* | approx. 107M - 112 | M* | ||||
CDMA/WCDMA device wholesale average selling price (1) |
approx. $226 | * | approx. $196 | * |
* | Shipments in March quarter, reported in June quarter |
FY 2008 | Prior Guidance | Current Guidance | ||||||||||
Results | FY 2009 Estimates (3)(4) | FY 2009 Estimates (3) | ||||||||||
Pro Forma |
||||||||||||
Revenues |
$ | 11.13B | $ | 9.3B - $9.8B | $ | 9.85B - $10.25B | ||||||
Year-over-year change |
decrease 12% - 16 | % | decrease 8% - 12 | % | ||||||||
Operating income |
$ | 4.60B | $ | 3.2B - $3.5B | $ | 2.95B - $3.15B | ||||||
Year-over-year change |
decrease 24% - 30 | % | decrease 32% - 36 | % | ||||||||
GAAP |
||||||||||||
Revenues |
$ | 11.14B | $ | 9.3B - $9.8B | $ | 9.85B - $10.25B | ||||||
Year-over-year change |
decrease 12% - 17 | % | decrease 8% - 12 | % | ||||||||
Operating income |
$ | 3.73B | $ | 2.2B - $2.5B | $ | 1.95B - $2.15B | ||||||
Year-over-year change |
decrease 33% - 41 | % | decrease 42% - 48 | % | ||||||||
Operating income (loss) attributable to QSI |
$ | (0.32B | ) | $ | (0.40B | ) | $ | (0.39B | ) | |||
Operating income (loss) attributable to estimated share-based compensation |
$ | (0.54B | ) | $ | (0.60B | ) | $ | (0.60B | ) | |||
Operating income (loss) attributable to in-process R&D |
$ | (0.01B | ) | not provided | $ | (0.01B | ) | |||||
Metrics |
||||||||||||
Fiscal year* CDMA/WCDMA device wholesale average selling price (1) |
approx. $219 | approx. $202 | approx. $199 |
* | Shipments in Sept. to June quarters, reported in Dec. to Sept. quarters |
Prior Guidance | Current Guidance | |||||||||||
Calendar 2008 | Calendar 2009 | Calendar 2009 | ||||||||||
CDMA/WCDMA device shipments | Estimates | Estimates | Estimates | |||||||||
March quarter |
approx. 107M | not provided | approx. 107M - 112M | |||||||||
June quarter |
approx. 119M | not provided | not provided | |||||||||
September quarter |
approx. 125M | not provided | not provided | |||||||||
December quarter |
approx. 128M | not provided | not provided | |||||||||
Calendar year range (approx.) |
480M | 540M - 590M | 540M - 590M | |||||||||
Midpoint | Midpoint | Midpoint | ||||||||||
CDMA/WCDMA units |
approx. 480M | approx. 565M | approx. 565M | |||||||||
CDMA units |
approx. 216M | approx. 212M | approx. 217M | |||||||||
WCDMA units |
approx. 264M | approx. 353M | approx. 348M |
(1) | CDMA/WCDMA device shipments and average selling prices are for estimated worldwide device shipments, including shipments not reported to Qualcomm. | |
(2) | Our Q308 results do not include royalty revenues attributable to Nokias sales. | |
(3) | While we do not forecast impairments, we do have unrealized losses on marketable securities that could be recognized in future periods if market conditions do not improve. | |
(4) | Prior FY 2009 guidance did not include the impact of the settlement and patent agreement with Broadcom. |
Qualcomm Announces Second Quarter Fiscal 2009 Results
|
Page 8 of 18 |
Pro Forma | Estimated | |||||||||||||||||||||||||||||||||||||||
Reconciling | Pro Forma | Share-Based | In-Process | |||||||||||||||||||||||||||||||||||||
Segments | QCT | QTL | QWI | Items (1)(2) | (2) | Compensation (3) | Tax Items (4) | R&D | QSI (5) | GAAP (2) | ||||||||||||||||||||||||||||||
Revenues |
$ | 1,316 | $ | 954 | $ | 176 | $ | 1 | $ | 2,447 | $ | | $ | | $ | | $ | 8 | $ | 2,455 | ||||||||||||||||||||
Change from prior year |
(19 | %) | 20 | % | (9 | %) | N/M | (6 | %) | 300 | % | (6 | %) | |||||||||||||||||||||||||||
Change from prior quarter |
(1 | %) | (5 | %) | 4 | % | N/M | (3 | %) | 33 | % | (2 | %) | |||||||||||||||||||||||||||
Operating income (loss) |
$ | 214 | $ | (140 | ) | $ | | $ | (6 | ) | $ | (78 | ) | $ | (10 | ) | ||||||||||||||||||||||||
Change from prior year |
(79 | %) | (8 | %) | N/A | (5 | %) | (101 | %) | |||||||||||||||||||||||||||||||
Change from prior quarter |
(78 | %) | 3 | % | N/A | 19 | % | (101 | %) | |||||||||||||||||||||||||||||||
EBT |
$ | 217 | $ | 839 | $ | 25 | $ | (934 | ) | $ | 147 | $ | (140 | ) | $ | | $ | (6 | ) | $ | (102 | ) | $ | (101 | ) | |||||||||||||||
Change from prior year |
(49 | %) | 23 | % | N/M | N/M | (87 | %) | (8 | %) | N/A | (62 | %) | (111 | %) | |||||||||||||||||||||||||
Change from prior quarter |
29 | % | (4 | %) | N/M | N/M | (79 | %) | 3 | % | N/A | (4 | %) | (122 | %) | |||||||||||||||||||||||||
EBT as a % of revenues |
16 | % | 88 | % | 14 | % | N/M | 6 | % | N/M | N/M | N/M | (4 | %) | ||||||||||||||||||||||||||
Net (loss) income |
$ | (46 | ) | $ | (145 | ) | $ | (36 | ) | $ | (6 | ) | $ | (56 | ) | $ | (289 | ) | ||||||||||||||||||||||
Change from prior year |
(105 | %) | (65 | %) | N/A | N/A | (40 | %) | (138 | %) | ||||||||||||||||||||||||||||||
Change from prior quarter |
(109 | %) | (46 | %) | N/A | N/A | 30 | % | (185 | %) | ||||||||||||||||||||||||||||||
Diluted EPS |
$ | (0.03 | ) | $ | (0.09 | ) | $ | (0.02 | ) | $ | | $ | (0.03 | ) | $ | (0.18 | ) | |||||||||||||||||||||||
Change from prior year |
(106 | %) | (80 | %) | N/A | N/A | (50 | %) | (138 | %) | ||||||||||||||||||||||||||||||
Change from prior quarter |
(110 | %) | (50 | %) | N/A | N/A | 40 | % | (190 | %) | ||||||||||||||||||||||||||||||
Diluted shares used |
1,651 | 1,651 | 1,651 | 1,651 | 1,651 | 1,651 |
Pro Forma | Estimated | |||||||||||||||||||||||||||||||
Reconciling | Share-Based | |||||||||||||||||||||||||||||||
Segments | QCT | QTL | QWI | Items (1) | Pro Forma | Compensation (3) | QSI (5) | GAAP | ||||||||||||||||||||||||
Revenues |
$ | 1,334 | $ | 1,006 | $ | 170 | $ | 1 | $ | 2,511 | $ | | $ | 6 | $ | 2,517 | ||||||||||||||||
Operating income (loss) |
986 | (145 | ) | (96 | ) | 745 | ||||||||||||||||||||||||||
EBT |
168 | 874 | 3 | (351 | ) | 694 | (145 | ) | (98 | ) | 451 | |||||||||||||||||||||
Net income (loss) |
520 | (99 | ) | (80 | ) | 341 | ||||||||||||||||||||||||||
Diluted EPS |
$ | 0.31 | $ | (0.06 | ) | $ | (0.05 | ) | $ | 0.20 | ||||||||||||||||||||||
Diluted shares used |
1,667 | 1,667 | 1,667 | 1,667 |
Pro Forma | Estimated | |||||||||||||||||||||||||||||||
Reconciling | Share-Based | |||||||||||||||||||||||||||||||
Segments | QCT | QTL | QWI | Items (1) | Pro Forma | Compensation (3) | QSI (5) | GAAP | ||||||||||||||||||||||||
Revenues |
$ | 1,620 | $ | 795 | $ | 194 | $ | (5 | ) | $ | 2,604 | $ | | $ | 2 | $ | 2,606 | |||||||||||||||
Operating income (loss) |
1,017 | (130 | ) | (74 | ) | 813 | ||||||||||||||||||||||||||
EBT |
427 | 684 | | (12 | ) | 1,099 | (130 | ) | (63 | ) | 906 | |||||||||||||||||||||
Net income (loss) |
894 | (88 | ) | (40 | ) | 766 | ||||||||||||||||||||||||||
Diluted EPS |
$ | 0.54 | $ | (0.05 | ) | $ | (0.02 | ) | $ | 0.47 | ||||||||||||||||||||||
Diluted shares used |
1,643 | 1,643 | 1,643 | 1,643 |
Pro Forma | Estimated | |||||||||||||||||||||||||||||||||||
Reconciling | Share-Based | In-Process | ||||||||||||||||||||||||||||||||||
Segments | QCT | QTL | QWI | Items (1) | Pro Forma | Compensation (3) | R&D | QSI (5) | GAAP | |||||||||||||||||||||||||||
Revenues |
$ | 1,762 | $ | 803 | $ | 190 | $ | 3 | $ | 2,758 | $ | | $ | | $ | 4 | $ | 2,762 | ||||||||||||||||||
Operating income (loss) |
1,060 | (139 | ) | (13 | ) | (84 | ) | 824 | ||||||||||||||||||||||||||||
EBT |
487 | 670 | (1 | ) | (40 | ) | 1,116 | (139 | ) | (13 | ) | (82 | ) | 882 | ||||||||||||||||||||||
Net income (loss) |
915 | (94 | ) | (13 | ) | (60 | ) | 748 | ||||||||||||||||||||||||||||
Diluted EPS |
$ | 0.55 | $ | (0.06 | ) | $ | (0.01 | ) | $ | (0.04 | ) | $ | 0.45 | |||||||||||||||||||||||
Diluted shares used |
1,654 | 1,654 | 1,654 | 1,654 | 1,654 |
Pro Forma | Estimated | |||||||||||||||||||||||||||||||||||
Reconciling | Share-Based | In-Process | ||||||||||||||||||||||||||||||||||
Segments | QCT | QTL | QWI | Items (1) | Pro Forma | Compensation (3) | R&D | QSI | GAAP | |||||||||||||||||||||||||||
Revenues |
$ | 6,717 | $ | 3,622 | $ | 785 | $ | 6 | $ | 11,130 | $ | | $ | | $ | 12 | $ | 11,142 | ||||||||||||||||||
Operating income (loss) |
4,604 | (540 | ) | (14 | ) | (320 | ) | 3,730 | ||||||||||||||||||||||||||||
EBT |
1,833 | 3,142 | (1 | ) | (290 | ) | 4,684 | (540 | ) | (14 | ) | (304 | ) | 3,826 | ||||||||||||||||||||||
Net income (loss) |
3,740 | (365 | ) | (13 | ) | (202 | ) | 3,160 | ||||||||||||||||||||||||||||
Diluted EPS |
$ | 2.25 | $ | (0.22 | ) | $ | (0.01 | ) | $ | (0.12 | ) | $ | 1.90 | |||||||||||||||||||||||
Diluted shares used |
1,660 | 1,660 | 1,660 | 1,660 | 1,660 |
Qualcomm Announces Second Quarter Fiscal 2009 Results
|
Page 9 of 18 |
Pro Forma | Estimated | |||||||||||||||||||||||||||||||||||||||
Reconciling | Share-Based | In-Process | ||||||||||||||||||||||||||||||||||||||
Segments | QCT | QTL | QWI | Items (1)(2) | Pro Forma (2) | Compensation (3) | Tax Items (4) | R&D | QSI (5) | GAAP (2) | ||||||||||||||||||||||||||||||
Revenues |
$ | 2,650 | $ | 1,961 | $ | 346 | $ | 2 | $ | 4,959 | $ | | $ | | $ | | $ | 13 | $ | 4,972 | ||||||||||||||||||||
Change from prior year |
(17 | %) | 36 | % | (15 | %) | N/M | (2 | %) | 225 | % | (1 | %) | |||||||||||||||||||||||||||
Operating income (loss) |
$ | 1,200 | $ | (285 | ) | $ | | $ | (6 | ) | $ | (174 | ) | $ | 735 | |||||||||||||||||||||||||
Change from prior year |
(39 | %) | (12 | %) | (26 | %) | (53 | %) | ||||||||||||||||||||||||||||||||
EBT |
$ | 385 | $ | 1,713 | $ | 28 | $ | (1,285 | ) | $ | 841 | $ | (285 | ) | $ | | $ | (6 | ) | $ | (200 | ) | $ | 350 | ||||||||||||||||
Change from prior year |
(57 | %) | 40 | % | 17 | % | N/M | (62 | %) | (12 | %) | N/M | (71 | %) | (81 | %) | ||||||||||||||||||||||||
Net income (loss) |
$ | 472 | $ | (243 | ) | $ | (36 | ) | $ | (6 | ) | $ | (135 | ) | $ | 52 | ||||||||||||||||||||||||
Change from prior year |
(73 | %) | (40 | %) | N/A | N/M | (125 | %) | (97 | %) | ||||||||||||||||||||||||||||||
Diluted EPS |
$ | 0.28 | $ | (0.15 | ) | $ | (0.02 | ) | $ | | $ | (0.08 | ) | $ | 0.03 | |||||||||||||||||||||||||
Change from prior year |
(74 | %) | (50 | %) | N/A | N/M | (100 | %) | (97 | %) | ||||||||||||||||||||||||||||||
Diluted shares used |
1,665 | 1,665 | 1,665 | 1,665 | 1,665 | 1,665 |
Pro Forma | Estimated | |||||||||||||||||||||||||||||||||||
Reconciling | Share-Based | In-Process | ||||||||||||||||||||||||||||||||||
Segments | QCT | QTL | QWI | Items (1) | Pro Forma | Compensation (3) | R&D | QSI (5) | GAAP | |||||||||||||||||||||||||||
Revenues |
$ | 3,194 | $ | 1,445 | $ | 405 | $ | (1 | ) | $ | 5,043 | $ | | $ | | $ | 4 | $ | 5,047 | |||||||||||||||||
Operating income (loss) |
1,966 | (255 | ) | (2 | ) | (138 | ) | 1,571 | ||||||||||||||||||||||||||||
EBT |
897 | 1,224 | 24 | 65 | 2,210 | (255 | ) | (2 | ) | (117 | ) | 1,836 | ||||||||||||||||||||||||
Net income (loss) |
1,767 | (173 | ) | (1 | ) | (60 | ) | 1,533 | ||||||||||||||||||||||||||||
Diluted EPS |
$ | 1.07 | $ | (0.10 | ) | $ | | $ | (0.04 | ) | $ | 0.93 | ||||||||||||||||||||||||
Diluted shares used |
1,653 | 1,653 | 1,653 | 1,653 | 1,653 |
(1) | Pro forma reconciling items related to revenues consist primarily of other nonreportable segment revenues less intersegment eliminations. Pro forma reconciling items related to earnings before taxes consist primarily of certain investment income or losses, research and development expenses and marketing expenses that are not allocated to the segments for management reporting purposes, nonreportable segment results and the elimination of intersegment profit. | |
(2) | The second quarter of fiscal 2009 included a $748 million litigation settlement charge related to a settlement and patent agreement with Broadcom. | |
(3) | Certain share-based compensation is included in operating expenses as part of employee-related costs but is not allocated to the Companys segments as such costs are not considered relevant by management in evaluating segment performance. | |
(4) | During the second quarter of fiscal 2009, the Company recorded a tax expense related to the adjustment of net deferred tax assets that were recorded in prior years to reflect the future impact of California budget legislation enacted on February 20, 2009. | |
(5) | At fiscal year-end, the sum of the quarterly tax provisions for each column, including QSI, equals the annual tax provisions for each column computed in accordance with GAAP. In interim quarters, the tax provision for the QSI operating segment is computed by subtracting the pro forma tax provision, the tax items column and the tax provisions related to estimated share-based compensation and in-process R&D from the GAAP tax provision. |
Qualcomm Announces Second Quarter Fiscal 2009 Results
|
Page 10 of 18 |
Qualcomm Announces Second Quarter Fiscal 2009 Results
|
Page 11 of 18 |
Qualcomm Announces Second Quarter Fiscal 2009 Results
|
Page 12 of 18 |
Qualcomm Announces Second Quarter Fiscal 2009 Results
|
Page 13 of 18 |
Three Months Ended March 29, 2009 | ||||||||||||||||||||||||
Estimated | ||||||||||||||||||||||||
Share-Based | In-Process | |||||||||||||||||||||||
Pro Forma | Compensation | Tax Items | R&D | QSI | GAAP | |||||||||||||||||||
Revenues: |
||||||||||||||||||||||||
Equipment and services |
$ | 1,404 | $ | | $ | | $ | | $ | 8 | $ | 1,412 | ||||||||||||
Licensing and royalty fees |
1,043 | | | | | 1,043 | ||||||||||||||||||
Total revenues |
2,447 | | | | 8 | 2,455 | ||||||||||||||||||
Operating expenses: |
||||||||||||||||||||||||
Cost of equipment and services revenues |
690 | 10 | | | 38 | 738 | ||||||||||||||||||
Research and development |
506 | 68 | | 6 | 24 | 604 | ||||||||||||||||||
Selling, general and administrative |
289 | 62 | | | 24 | 375 | ||||||||||||||||||
Litigation settlement |
748 | (a) | | | | | 748 | (a) | ||||||||||||||||
Total operating expenses |
2,233 | 140 | | 6 | 86 | 2,465 | ||||||||||||||||||
Operating income (loss) |
214 | (140 | ) | | (6 | ) | (78 | ) | (10 | ) | ||||||||||||||
Investment loss, net |
(67) | (b) | | | | (24) | (c) | (91 | ) | |||||||||||||||
(Loss) income before income taxes |
147 | (140 | ) | | (6 | ) | (102 | ) | (101 | ) | ||||||||||||||
Income tax (expense) benefit |
(193 | ) (d) | (5 | ) (e) | (36 | ) (e) | | 46 | (f) | (188 | ) (d) | |||||||||||||
Net loss |
$ | (46 | ) | $ | (145 | ) | $ | (36 | ) | $ | (6 | ) | $ | (56 | ) | $ | (289 | ) | ||||||
Loss per common share: |
||||||||||||||||||||||||
Diluted |
$ | (0.03 | ) | $ | (0.09 | ) | $ | (0.02 | ) | $ | (0.00 | ) | $ | (0.03 | ) | $ | (0.18 | ) | ||||||
Shares used in per share calculations: |
||||||||||||||||||||||||
Diluted |
1,651 | 1,651 | 1,651 | 1,651 | 1,651 | 1,651 | ||||||||||||||||||
Supplemental Financial Data: |
||||||||||||||||||||||||
Operating cash flow |
$ | 1,359 | $ | (16) | (h) | $ | | $ | | $ | (80 | ) | $ | 1,263 | ||||||||||
Operating cash flow as a % of revenues |
56 | % | N/M | 51 | % | |||||||||||||||||||
Free cash flow (g) |
$ | 1,153 | $ | (16 | ) (h) | $ | | $ | | $ | (108 | ) | $ | 1,029 | ||||||||||
Free cash flow as a % of revenues |
47 | % | N/M | 42 | % |
(a) | The second quarter of fiscal 2009 included a $748 million litigation settlement charge related to a settlement and patent agreement with Broadcom. | |
(b) | Included $199 million in other-than-temporary losses on investments, which were not part of the Companys strategic investment portfolio, $2 million in interest expense, partially offset by $121 million in interest and dividend income related to cash, cash equivalents and marketable securities and $13 million gain on derivatives. | |
(c) | Included $12 million in equity in losses of investees, $10 million in other-than-temporary losses on investments and $2 million in interest expense. | |
(d) | The second quarter effective tax rates of negative 186% for GAAP and 131% for pro forma differ from the annual rates due to the impact of the discrete tax benefit related to the expense associated with the settlement and patent agreement with Broadcom at a rate less than the United States federal rate. | |
(e) | During the second quarter of fiscal 2009, the Company recorded a tax expense related the adjustment of net deferred tax assets that were recorded in prior years to reflect the future impact of California budget legislation enacted on February 20, 2009. | |
(f) | At fiscal year-end, the sum of the quarterly tax provisions for each column, including QSI, equals the annual tax provisions for each column computed in accordance with GAAP. In interim quarters, the tax provision for the QSI operating segment is computed by subtracting the pro forma tax provision, the tax items column and the tax provisions related to estimated share-based compensation and in-process R&D from the GAAP tax provision. | |
(g) | Free cash flow is calculated as net cash provided by operating activities less capital expenditures. Reconciliation of these amounts is included in the Reconciliation of Pro Forma Free Cash Flows to Net Cash Provided by Operating Activities (GAAP) and other supplemental disclosures for the three months ended March 29, 2009, included herein. | |
(h) | Incremental tax benefits from stock options exercised during the period. |
Qualcomm Announces Second Quarter Fiscal 2009 Results
|
Page 14 of 18 |
Six Months Ended March 29, 2009 | ||||||||||||||||||||||||
Estimated | ||||||||||||||||||||||||
Share-Based | In-Process | |||||||||||||||||||||||
Pro Forma | Compensation | Tax Items | R&D | QSI | GAAP | |||||||||||||||||||
Revenues: |
||||||||||||||||||||||||
Equipment and services |
$ | 2,822 | $ | | $ | | $ | | $ | 13 | $ | 2,835 | ||||||||||||
Licensing and royalty fees |
2,137 | | | | | 2,137 | ||||||||||||||||||
Total revenues |
4,959 | | | | 13 | 4,972 | ||||||||||||||||||
Operating expenses: |
||||||||||||||||||||||||
Cost of equipment and services revenues |
1,399 | 20 | | | 74 | 1,493 | ||||||||||||||||||
Research and development |
1,017 | 137 | | 6 | 47 | 1,207 | ||||||||||||||||||
Selling, general and administrative |
595 | 128 | | | 66 | 789 | ||||||||||||||||||
Litigation settlement |
748 | (a) | | | | | 748 | (a) | ||||||||||||||||
Total operating expenses |
3,759 | 285 | | 6 | 187 | 4,237 | ||||||||||||||||||
Operating income (loss) |
1,200 | (285 | ) | | (6 | ) | (174 | ) | 735 | |||||||||||||||
Investment loss, net |
(359 | ) (b) | | | | (26 | ) (c) | (385 | ) | |||||||||||||||
Income (loss) before income taxes |
841 | (285 | ) | | (6 | ) | (200 | ) | 350 | |||||||||||||||
Income tax (expense) benefit |
(369 | ) (d) | 42 | (e) | (36 | ) (e) | | 65 | (f) | (298 | ) (d) | |||||||||||||
Net income (loss) |
$ | 472 | $ | (243 | ) | $ | (36 | ) | $ | (6 | ) | $ | (135 | ) | $ | 52 | ||||||||
Earnings (loss) per common share: |
||||||||||||||||||||||||
Diluted |
$ | 0.28 | $ | (0.15 | ) | $ | (0.02 | ) | $ | (0.00 | ) | $ | (0.08 | ) | $ | 0.03 | ||||||||
Shares used in per share calculations: |
||||||||||||||||||||||||
Diluted |
1,665 | 1,665 | 1,665 | 1,665 | 1,665 | 1,665 | ||||||||||||||||||
Supplemental Financial Data: |
||||||||||||||||||||||||
Operating cash flow |
$ | 4,988 | $ | (32 | ) (h) | $ | | $ | | $ | (192 | ) | $ | 4,764 | ||||||||||
Operating cash flow as a % of revenues |
101 | % | N/M | 96 | % | |||||||||||||||||||
Free cash flow (g) |
$ | 4,573 | $ | (32 | ) (h) | $ | | $ | | $ | (245 | ) | $ | 4,296 | ||||||||||
Free cash flow as a % of revenues |
92 | % | N/M | 86 | % |
(a) | The second quarter of fiscal 2009 included a $748 million litigation settlement charge related to a settlement and patent agreement with Broadcom. | |
(b) | Included $586 million in other-than-temporary losses on investments, which were not part of the Companys strategic investment portfolio, $38 million in net realized losses on investments and $3 million in interest expense, partially offset by $255 million in interest and dividend income related to cash, cash equivalents and marketable securities and $13 million gain on derivatives. | |
(c) | Included $15 million in other-than-temporary losses on investments, $13 million in equity in losses of investees and $4 million in interest expense, partially offset by $5 million in net realized gains on investments and $1 million in interest and dividend income related to cash, cash equivalents and marketable securities. | |
(d) | The first six months of fiscal 2009 GAAP and pro forma effective tax rates were approximately 85% and 44%, respectively, are higher than the estimated annual rates of 35% and 31%, respectively, primarily due to the impact of the discrete tax benefit related to the expense associated with the settlement and patent agreement with Broadcom at a rate less than the United States federal rate. | |
(e) | During the second quarter of fiscal 2009, the Company recorded a tax expense related to the adjustment of net deferred tax assets that were recorded in prior years to reflect the future impact of California budget legislation enacted on February 20, 2009. | |
(f) | At fiscal year-end, the sum of the quarterly tax provisions for each column, including QSI, equals the annual tax provisions for each column computed in accordance with GAAP. In interim quarters, the tax provision for the QSI operating segment is computed by subtracting the pro forma tax provision, the tax items column and the tax provisions related to estimated share-based compensation and in-process R&D from the GAAP tax provision. | |
(g) | Free cash flow is calculated as net cash provided by operating activities less capital expenditures. Reconciliation of these amounts is included in the Reconciliation of Pro Forma Free Cash Flows to Net Cash Provided by Operating Activities (GAAP) and other supplemental disclosures for the six months ended March 29, 2009, included herein. | |
(h) | Incremental tax benefits from stock options exercised during the period. |
Qualcomm Announces Second Quarter Fiscal 2009 Results
|
Page 15 of 18 |
Three Months Ended March 29, 2009 | ||||||||||||||||||||||||
Estimated | ||||||||||||||||||||||||
Share-Based | Tax | In-Process | ||||||||||||||||||||||
Pro Forma | Compensation | Items | R&D | QSI | GAAP | |||||||||||||||||||
Net cash provided (used) by operating activities |
$ | 1,359 | $ | (16 | ) (a) | $ | | $ | | $ | (80 | ) | $ | 1,263 | ||||||||||
Less: capital expenditures |
(206 | ) | | | | (28 | ) | (234 | ) | |||||||||||||||
Free cash flow |
$ | 1,153 | $ | (16 | ) | $ | | $ | | $ | (108 | ) | $ | 1,029 | ||||||||||
Other supplemental cash disclosures: |
||||||||||||||||||||||||
Cash transfers from QSI (1) |
$ | 12 | $ | | $ | | $ | | $ | (12 | ) | $ | | |||||||||||
Cash transfers to QSI (2) |
(121 | ) | | | | 121 | $ | | ||||||||||||||||
Net cash transfers |
$ | (109 | ) | $ | | $ | | $ | | $ | 109 | $ | | |||||||||||
Six Months Ended March 29, 2009 | ||||||||||||||||||||||||
Estimated | ||||||||||||||||||||||||
Share-Based | Tax | In-Process | ||||||||||||||||||||||
Pro Forma | Compensation | Items | R&D | QSI | GAAP | |||||||||||||||||||
Net cash provided (used) by operating activities |
$ | 4,988 | $ | (32 | ) (a) | $ | | $ | | $ | (192 | ) | $ | 4,764 | ||||||||||
Less: capital expenditures |
(415 | ) | | | | (53 | ) | (468 | ) | |||||||||||||||
Free cash flow |
$ | 4,573 | $ | (32 | ) | $ | | $ | | $ | (245 | ) | $ | 4,296 | ||||||||||
Other supplemental cash disclosures: |
||||||||||||||||||||||||
Cash transfers from QSI (1) |
$ | 23 | $ | | $ | | $ | | $ | (23 | ) | $ | | |||||||||||
Cash transfers to QSI (2) |
(273 | ) | | | | 273 | | |||||||||||||||||
Net cash transfers |
$ | (250 | ) | $ | | $ | | $ | | $ | 250 | $ | | |||||||||||
(1) | Cash from sale of strategic debt and equity investments and partial settlement of investment receivables. | |
(2) | Funding for strategic debt and equity investments, capital expenditures and other QSI operating expenses. |
Three Months Ended March 30, 2008 | ||||||||||||||||
Estimated | ||||||||||||||||
Share-Based | ||||||||||||||||
Pro Forma | Compensation | QSI | GAAP | |||||||||||||
Net cash provided (used)
by operating activities |
$ | 1,056 | $ | (53 | ) (a) | $ | (56 | ) | $ | 947 | ||||||
Less: capital expenditures |
(281 | ) | | (20 | ) | (301 | ) | |||||||||
Free cash flow |
$ | 775 | $ | (53 | ) | $ | (76 | ) | $ | 646 | ||||||
Six Months Ended March 30, 2008 | ||||||||||||||||||||
Estimated | ||||||||||||||||||||
Share-Based | In-Process | |||||||||||||||||||
Pro Forma | Compensation | R&D | QSI | GAAP | ||||||||||||||||
Net cash provided (used)
by operating activities |
$ | 2,070 | $ | (101 | ) (a) | $ | (2 | ) | $ | (140 | ) | $ | 1,827 | |||||||
Less: capital expenditures |
(387 | ) | | | (41 | ) | (428 | ) | ||||||||||||
Free cash flow |
$ | 1,683 | $ | (101 | ) | $ | (2 | ) | $ | (181 | ) | $ | 1,399 | |||||||
(a) | Incremental tax benefits from stock options exercised during the period. |
Qualcomm Announces Second Quarter Fiscal 2009 Results
|
Page 16 of 18 |
March 29, | September 28, | |||||||
2009 | 2008 | |||||||
ASSETS |
||||||||
Current assets: |
||||||||
Cash and cash equivalents |
$ | 3,892 | $ | 1,840 | ||||
Marketable securities |
5,523 | 4,571 | ||||||
Accounts receivable, net |
804 | 4,038 | ||||||
Inventories |
409 | 521 | ||||||
Deferred tax assets |
280 | 289 | ||||||
Collateral held under securities lending |
| 173 | ||||||
Other current assets |
324 | 291 | ||||||
Total current assets |
11,232 | 11,723 | ||||||
Marketable securities |
4,560 | 4,858 | ||||||
Deferred tax assets |
941 | 830 | ||||||
Property, plant and equipment, net |
2,282 | 2,162 | ||||||
Goodwill |
1,502 | 1,517 | ||||||
Other intangible assets, net |
3,123 | 3,104 | ||||||
Other assets |
444 | 369 | ||||||
Total assets |
$ | 24,084 | $ | 24,563 | ||||
LIABILITIES AND STOCKHOLDERS EQUITY |
||||||||
Current liabilities: |
||||||||
Trade accounts payable |
$ | 444 | $ | 570 | ||||
Payroll and other benefits related liabilities |
313 | 406 | ||||||
Income taxes payable |
109 | 20 | ||||||
Unearned revenues |
421 | 394 | ||||||
Obligations under securities lending |
| 173 | ||||||
Other current liabilities |
970 | 728 | ||||||
Total current liabilities |
2,257 | 2,291 | ||||||
Unearned revenues |
3,599 | 3,768 | ||||||
Income taxes payable |
276 | 227 | ||||||
Other liabilities |
839 | 333 | ||||||
Total liabilities |
6,971 | 6,619 | ||||||
Stockholders equity: |
||||||||
Preferred stock, $0.0001 par value; issuable in series;
8 shares authorized; none outstanding at
March 29, 2009 and September 28, 2008 |
| | ||||||
Common stock, $0.0001 par value; 6,000 shares authorized;
1,653 and 1,656 shares issued and outstanding at
March 29, 2009 and September 28, 2008, respectively |
| | ||||||
Paid-in capital |
7,648 | 7,511 | ||||||
Retained earnings |
10,241 | 10,717 | ||||||
Accumulated other comprehensive loss |
(776 | ) | (284 | ) | ||||
Total stockholders equity |
17,113 | 17,944 | ||||||
Total liabilities and stockholders equity |
$ | 24,084 | $ | 24,563 | ||||
Qualcomm Announces Second Quarter Fiscal 2009 Results
|
Page 17 of 18 |
Three Months Ended | Six Months Ended | |||||||||||||||
March 29, | March 30, | March 29, | March 30, | |||||||||||||
2009 | 2008 | 2009 | 2008 | |||||||||||||
Revenues: |
||||||||||||||||
Equipment and services |
$ | 1,412 | $ | 1,725 | $ | 2,835 | $ | 3,429 | ||||||||
Licensing and royalty fees |
1,043 | 881 | 2,137 | 1,618 | ||||||||||||
Total revenues |
2,455 | 2,606 | 4,972 | 5,047 | ||||||||||||
Operating expenses: |
||||||||||||||||
Cost of equipment and services revenues |
738 | 820 | 1,493 | 1,604 | ||||||||||||
Research and development |
604 | 553 | 1,207 | 1,064 | ||||||||||||
Selling, general and administrative |
375 | 420 | 789 | 808 | ||||||||||||
Litigation settlement |
748 | | 748 | | ||||||||||||
Total operating expenses |
2,465 | 1,793 | 4,237 | 3,476 | ||||||||||||
Operating (loss) income |
(10 | ) | 813 | 735 | 1,571 | |||||||||||
Investment (loss) income, net |
(91 | ) | 93 | (385 | ) | 265 | ||||||||||
(Loss) income before income taxes |
(101 | ) | 906 | 350 | 1,836 | |||||||||||
Income tax expense |
(188 | ) | (140 | ) | (298 | ) | (303 | ) | ||||||||
Net (loss) income |
$ | (289 | ) | $ | 766 | $ | 52 | $ | 1,533 | |||||||
Basic (loss) earnings per common share |
$ | (0.18 | ) | $ | 0.47 | $ | 0.03 | $ | 0.94 | |||||||
Diluted (loss) earnings per common share |
$ | (0.18 | ) | $ | 0.47 | $ | 0.03 | $ | 0.93 | |||||||
Shares used in per share calculations: |
||||||||||||||||
Basic |
1,651 | 1,617 | 1,652 | 1,626 | ||||||||||||
Diluted |
1,651 | 1,643 | 1,665 | 1,653 | ||||||||||||
Dividends per share paid |
$ | 0.32 | $ | 0.28 | $ | 0.32 | $ | 0.28 | ||||||||
Dividends per share announced |
$ | 0.16 | $ | 0.14 | $ | 0.32 | $ | 0.28 | ||||||||
Qualcomm Announces Second Quarter Fiscal 2009 Results
|
Page 18 of 18 |
Three Months Ended | Six Months Ended | |||||||||||||||
March 29, | March 30, | March 29, | March 30, | |||||||||||||
2009 | 2008 | 2009 | 2008 | |||||||||||||
Operating Activities: |
||||||||||||||||
Net (loss) income |
$ | (289 | ) | $ | 766 | $ | 52 | $ | 1,533 | |||||||
Adjustments
to reconcile net (loss) income to net
cash provided by
operating activities: |
||||||||||||||||
Depreciation and amortization |
154 | 111 | 306 | 219 | ||||||||||||
Revenues related to non-monetary exchanges |
(29 | ) | | (57 | ) | | ||||||||||
Non-cash portion of income tax expense |
121 | 10 | 166 | 82 | ||||||||||||
Non-cash portion of share-based compensation
expense |
140 | 130 | 285 | 255 | ||||||||||||
Incremental tax benefit from stock options
exercised |
(16 | ) | (53 | ) | (32 | ) | (101 | ) | ||||||||
Net realized (gains) losses on marketable
securities and other investments |
| (37 | ) | 33 | (118 | ) | ||||||||||
Other-than-temporary losses on marketable
securities and other investments |
209 | 62 | 601 | 119 | ||||||||||||
Other items, net |
(5 | ) | (14 | ) | (20 | ) | (11 | ) | ||||||||
Changes in assets and liabilities, net of
effects of acquisitions: |
||||||||||||||||
Accounts receivable, net |
108 | (35 | ) | 2,824 | 8 | |||||||||||
Inventories |
48 | (88 | ) | 113 | (135 | ) | ||||||||||
Other assets |
(11 | ) | 31 | (30 | ) | 42 | ||||||||||
Trade accounts payable |
89 | 97 | (103 | ) | 20 | |||||||||||
Payroll, benefits and other liabilities |
764 | (31 | ) | 710 | (66 | ) | ||||||||||
Unearned revenues |
(20 | ) | (2 | ) | (84 | ) | (20 | ) | ||||||||
Net cash provided by operating activities |
1,263 | 947 | 4,764 | 1,827 | ||||||||||||
Investing Activities: |
||||||||||||||||
Capital expenditures |
(234 | ) | (301 | ) | (468 | ) | (428 | ) | ||||||||
Purchases of available-for-sale securities |
(1,710 | ) | (1,276 | ) | (4,296 | ) | (2,960 | ) | ||||||||
Proceeds from sale of available-for-sale
securities |
1,088 | 1,497 | 2,461 | 3,989 | ||||||||||||
Cash received for partial settlement of
investment receivables |
115 | | 317 | | ||||||||||||
Other investments and acquisitions, net of
cash acquired |
(26 | ) | (46 | ) | (40 | ) | (275 | ) | ||||||||
Change in collateral held under securities
lending |
11 | (51 | ) | 173 | 87 | |||||||||||
Other items, net |
10 | 26 | 6 | 26 | ||||||||||||
Net cash (used) provided by investing
activities |
(746 | ) | (151 | ) | (1,847 | ) | 439 | |||||||||
Financing Activities: |
||||||||||||||||
Proceeds from issuance of common stock |
75 | 159 | 101 | 236 | ||||||||||||
Incremental tax benefit from stock options
exercised |
16 | 53 | 32 | 101 | ||||||||||||
Dividends paid |
(528 | ) | (455 | ) | (528 | ) | (455 | ) | ||||||||
Repurchase and retirement of common stock |
| (769 | ) | (285 | ) | (1,670 | ) | |||||||||
Change in obligations under securities lending |
(11 | ) | 51 | (173 | ) | (87 | ) | |||||||||
Other items, net |
(2 | ) | | (3 | ) | | ||||||||||
Net cash used by financing activities |
(450 | ) | (961 | ) | (856 | ) | (1,875 | ) | ||||||||
Effect of exchange rate changes on cash |
(1 | ) | | (9 | ) | 1 | ||||||||||
Net increase (decrease) in cash and cash
equivalents |
66 | (165 | ) | 2,052 | 392 | |||||||||||
Cash and cash equivalents at beginning of
period |
3,826 | 2,968 | 1,840 | 2,411 | ||||||||||||
Cash and cash equivalents at end of
period |
$ | 3,892 | $ | 2,803 | $ | 3,892 | $ | 2,803 | ||||||||