| | |
Price to public(1)
|
| |
Underwriting
discounts |
| |
Proceeds to us
(before expenses)(1) |
| |||||||||
Per 2033 Note
|
| | | | 99.942% | | | | | | 0.400% | | | | | | 99.542% | | |
Total
|
| | | $ | 699,594,000 | | | | | $ | 2,800,000 | | | | | $ | 696,794,000 | | |
Per 2053 Note
|
| | | | 99.291% | | | | | | 0.750% | | | | | | 98.541% | | |
Total
|
| | | $ | 1,191,492,000 | | | | | $ | 9,000,000 | | | | | $ | 1,182,492,000 | | |
Total
|
| | | $ | 1,891,086,000 | | | | | $ | 11,800,000 | | | | | $ | 1,879,286,000 | | |
|
Mizuho
|
| |
Morgan Stanley
|
|
| | |
Page
|
| |||
| | | | S-ii | | | |
| | | | S-iii | | | |
| | | | S-1 | | | |
| | | | S-7 | | | |
| | | | S-10 | | | |
| | | | S-11 | | | |
| | | | S-12 | | | |
| | | | S-28 | | | |
| | | | S-32 | | | |
| | | | S-34 | | | |
| | | | S-41 | | | |
| | | | S-41 | | | |
| | | | S-41 | | | |
| | | | S-41 | | |
| | |
Page
|
| |||
| | | | i | | | |
| | | | 1 | | | |
| | | | 3 | | | |
| | | | 4 | | | |
| | | | 6 | | | |
| | | | 7 | | | |
| | | | 17 | | | |
| | | | 18 | | | |
| | | | 19 | | | |
| | | | 20 | | | |
| | | | 21 | | | |
| | | | 23 | | | |
| | | | 24 | | | |
| | | | 25 | | | |
| | | | 26 | | | |
| | | | 27 | | |
| | |
Year Ended
|
| |||||||||||||||
| | |
September 25,
2022 |
| |
September 26,
2021 |
| |
September 27,
2020 |
| |||||||||
| | |
(In millions)
|
| |||||||||||||||
Statement of Operations Information | | | | | | | | | | | | | | | | | | | |
Revenues: | | | | | | | | | | | | | | | | | | | |
Equipment and services
|
| | | $ | 37,171 | | | | | $ | 26,741 | | | | | $ | 16,298 | | |
Licensing
|
| | | | 7,029 | | | | | | 6,825 | | | | | | 7,233 | | |
Total revenues
|
| | | | 44,200 | | | | | | 33,566 | | | | | | 23,531 | | |
Costs and expenses: | | | | | | | | | | | | | | | | | | | |
Cost of revenues
|
| | | | 18,635 | | | | | | 14,262 | | | | | | 9,255 | | |
Research and development
|
| | | | 8,194 | | | | | | 7,176 | | | | | | 5,975 | | |
Selling, general and administrative
|
| | | | 2,570 | | | | | | 2,339 | | | | | | 2,074 | | |
Other
|
| | | | (1,059) | | | | | | — | | | | | | (28) | | |
Total costs and expenses
|
| | | | 28,340 | | | | | | 23,777 | | | | | | 17,276 | | |
Operating income
|
| | | | 15,860 | | | | | | 9,789 | | | | | | 6,255 | | |
Interest expense
|
| | | | (490) | | | | | | (559) | | | | | | (602) | | |
Investment and other (expense) income, net
|
| | | | (372) | | | | | | 1,044 | | | | | | 66 | | |
Income before income taxes
|
| | | | 14,998 | | | | | | 10,274 | | | | | | 5,719 | | |
Income tax expense
|
| | | | (2,012) | | | | | | (1,231) | | | | | | (521) | | |
Income from continuing operations
|
| | | | 12,986 | | | | | | 9,043 | | | | | | 5,198 | | |
Discontinued operations, net of income taxes
|
| | | | (50) | | | | | | — | | | | | | — | | |
Net income
|
| | | $ | 12,936 | | | | | $ | 9,043 | | | | | $ | 5,198 | | |
| | |
As of
September 25, 2022 |
| |||
| | |
(In millions)
|
| |||
Consolidated Balance Sheet Information | | | | | | | |
Cash and cash equivalents
|
| | | $ | 2,773 | | |
Marketable securities
|
| | | | 3,609 | | |
Working capital(1)
|
| | | | 8,858 | | |
Total assets
|
| | | | 49,014 | | |
Current liabilities
|
| | | | 11,866 | | |
Long-term debt
|
| | | | 13,537 | | |
Total stockholders’ equity
|
| | | | 18,013 | | |
| | |
As of September 25, 2022
|
| |||||||||
| | |
Actual
|
| |
As Adjusted
|
| ||||||
| | |
(In millions)
(unaudited) |
| |||||||||
Cash, cash equivalents and marketable securities
|
| | | $ | 6,382 | | | | | $ | 6,813 | | |
Debt: | | | | | | | | | | | | | |
Short-term debt | | | | | | | | | | | | | |
Commercial paper
|
| | | | 499 | | | | | | 499 | | |
Floating-rate notes due 2023(1)
|
| | | | 500 | | | | | | — | | |
Fixed-rate 2.600% notes due 2023(1)
|
| | | | 946 | | | | | | — | | |
Long-term debt(1)(2)
|
| | | | 13,537 | | | | | | 13,537 | | |
Notes offered hereby(3): | | | | | | | | | | | | | |
5.400% Notes due 2033
|
| | | | — | | | | | | 696 | | |
6.000% Notes due 2053
|
| | | | — | | | | | | 1,181 | | |
Total debt
|
| | | | 15,482 | | | | | | 15,913 | | |
Total stockholders’ equity
|
| | | | 18,013 | | | | | | 18,013 | | |
Total capitalization
|
| | | $ | 33,495 | | | | | $ | 33,926 | | |
Underwriter
|
| |
2033 Notes
|
| |
2053 Notes
|
| ||||||
Barclays Capital Inc.
|
| | | $ | 112,000,000 | | | | | $ | 192,000,000 | | |
BofA Securities, Inc.
|
| | | | 112,000,000 | | | | | | 192,000,000 | | |
Goldman Sachs & Co. LLC
|
| | | | 112,000,000 | | | | | | 192,000,000 | | |
J.P. Morgan Securities LLC
|
| | | | 112,000,000 | | | | | | 192,000,000 | | |
BNP Paribas Securities Corp.
|
| | | | 38,500,000 | | | | | | 66,000,000 | | |
Citigroup Global Markets Inc.
|
| | | | 38,500,000 | | | | | | 66,000,000 | | |
Deutsche Bank Securities Inc.
|
| | | | 38,500,000 | | | | | | 66,000,000 | | |
Mizuho Securities USA LLC
|
| | | | 38,500,000 | | | | | | 66,000,000 | | |
Morgan Stanley & Co. LLC
|
| | | | 38,500,000 | | | | | | 66,000,000 | | |
Credit Suisse Securities (USA) LLC
|
| | | | 12,250,000 | | | | | | 21,000,000 | | |
Loop Capital Markets LLC
|
| | | | 12,250,000 | | | | | | 21,000,000 | | |
SMBC Nikko Securities America, Inc.
|
| | | | 12,250,000 | | | | | | 21,000,000 | | |
U.S. Bancorp Investments, Inc.
|
| | | | 12,250,000 | | | | | | 21,000,000 | | |
Academy Securities, Inc.
|
| | | | 3,500,000 | | | | | | 6,000,000 | | |
Great Pacific Securities
|
| | | | 3,500,000 | | | | | | 6,000,000 | | |
Penserra Securities LLC
|
| | | | 3,500,000 | | | | | | 6,000,000 | | |
Total
|
| | | $ | 700,000,000 | | | | | $ | 1,200,000,000 | | |
| | |
Paid by Us
|
| |||
2033 Notes
|
| | | | 0.400% | | |
Total
|
| | | $ | 2,800,000 | | |
2053 Notes
|
| | | | 0.750% | | |
Total
|
| | | $ | 9,000,000 | | |
| | | | | i | | | |
| | | | | 1 | | | |
| | | | | 3 | | | |
| | | | | 4 | | | |
| | | | | 6 | | | |
| | | | | 7 | | | |
| | | | | 17 | | | |
| | | | | 18 | | | |
| | | | | 19 | | | |
| | | | | 20 | | | |
| | | | | 21 | | | |
| | | | | 23 | | | |
| | | | | 24 | | | |
| | | | | 25 | | | |
| | | | | 26 | | | |
| | | | | 27 | | |
|
Mizuho
|
| |
Morgan Stanley
|
|